| Revenue | DKK 0 | — |
| EBITDA | DKK -105K | +55% |
| Net profit | DKK 2,9M | -9% |
| Total assets | DKK 55,9M | +1% |
| Equity | DKK 55,7M | +6% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -8 | -9 | -24 | -19 | -51 | -9 | -34 | -110 | -72 | -62 | -81 | -233 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -6 | -8 | -9 | -24 | -19 | -51 | -9 | -34 | -110 | -72 | -62 | -81 | -233 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -291 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -6 | -8 | -9 | -315 | -19 | -51 | -9 | -37 | -110 | -72 | -62 | -81 | -233 | -105 |
| Net financials | 0 | 0 | 0 | 0 | 8.576 | 5.663 | 3.546 | 2.355 | 23.675 | -19.046 | 1.311 | 5.020 | 1.270 | 3.884 | 5.216 | 3.375 | 3.512 | 2.126 |
| Profit before tax | — | — | — | — | 8.569 | 5.654 | 3.538 | 2.040 | 23.656 | -19.096 | 1.301 | 4.983 | 1.072 | 3.812 | 5.154 | 3.294 | 3.279 | 2.021 |
| Tax | -0 | -0 | -0 | -0 | 7 | -4 | -64 | -76 | -11 | -21 | -6 | -79 | 51 | 395 | 271 | 113 | 81 | -881 |
| Net profit | — | — | — | — | 8.562 | 5.658 | 3.602 | 2.116 | 23.668 | -19.076 | 1.307 | 5.061 | 1.021 | 3.417 | 4.883 | 3.181 | 3.198 | 2.902 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 16.385 | 26.597 | 29.223 | 33.138 | 52.301 | 36.827 | 50.438 | 64.053 | 52.916 | 50.635 | 55.888 | 53.683 | 55.279 | 55.912 |
| Equity | — | — | — | — | 15.684 | 21.295 | 24.848 | 26.915 | 50.533 | 31.127 | 32.382 | 37.391 | 38.358 | 41.735 | 46.545 | 49.686 | 52.749 | 55.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 674 | 1.493 | 383 | 0 | 0 | 12.031 | 3.825 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 693 | 4.629 | 2.882 | 5.840 | 1.768 | 5.701 | 6.026 | 22.837 | 14.558 | 8.321 | 8.654 | 3.186 | 1.639 | 261 |
| Total debt | 0 | 0 | 0 | 0 | 701 | 5.302 | 4.375 | 6.223 | 1.768 | 5.701 | 18.056 | 26.662 | 14.558 | 8.321 | 8.654 | 3.186 | 1.639 | 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Horsbøl | Management | 0 companies |