| Revenue | DKK 7,4M | -30% |
| EBITDA | DKK 6,8M | -31% |
| Net profit | DKK 5,5M | -31% |
| Total assets | DKK 8,5M | -29% |
| Equity | DKK 6,6M | -27% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.183 | 5.114 | 9.992 | 10.480 | 7.376 |
| Staff expenses | -502 | -609 | -611 | -612 | -563 |
| EBITDA | 3.681 | 4.506 | 9.381 | 9.868 | 6.813 |
| Depreciation & amort. | -89 | -85 | -85 | -68 | -55 |
| EBIT | 3.592 | 4.421 | 9.296 | 9.801 | 6.758 |
| Net financials | 35 | 76 | 207 | 403 | 247 |
| Profit before tax | 3.627 | 4.497 | 9.504 | 10.204 | 7.005 |
| Tax | 798 | 990 | 2.091 | 2.245 | 1.541 |
| Net profit | 2.829 | 3.508 | 7.413 | 7.959 | 5.464 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.502 | 7.583 | 11.093 | 11.947 | 8.485 |
| Equity | 3.854 | 4.562 | 8.475 | 9.034 | 6.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.647 | 3.021 | 2.618 | 2.913 | 1.887 |
| Total debt | 2.647 | 3.021 | 2.618 | 2.913 | 1.887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Management | Management | 2011 |
| Former (1) | ||
HK Management | Management | 2008 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2022 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2011 – 2019 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ditlev Hansen | Management | 0 companies |
| Hans Kristian Lauritsen | Management | 0 companies |
| John Reimer Larsen | Board of Directors | 0 companies |
| Liv Brunn Hansen | Board of Directors | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |
| Carl Peter Brønnum Scavenius | Chairman | 0 companies |
| Valdemar Ditlev Florman Hansen | Board of Directors | 0 companies |
| Marianne Florman | Board of Directors | 0 companies |
| Henrik Klitmøller Rasmussen | Chairman | 0 companies |