| Revenue | DKK 284K | -17% |
| EBITDA | DKK 284K | -17% |
| Net profit | DKK -38K | -274% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 336K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 318 | 368 | 346 | 349 | 434 | 420 | 420 | 404 | 403 | 312 | 340 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 276 | 332 | 311 | 314 | 245 | 202 | 266 | 404 | 403 | 312 | 340 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -154 | -161 | -161 | -143 | -170 |
| EBIT | 248 | 276 | 332 | 311 | 314 | 245 | 202 | 266 | 250 | 242 | 151 | 197 | 114 |
| Net financials | -247 | -272 | -285 | -272 | -255 | -276 | -260 | -225 | -199 | -179 | -164 | -175 | -152 |
| Profit before tax | 1 | 4 | 47 | 39 | 58 | -30 | -58 | 41 | 51 | 63 | -13 | 22 | -38 |
| Tax | -5 | -1 | 11 | -3 | 4 | 4 | -16 | 5 | 7 | 4 | -0 | -0 | -0 |
| Net profit | 5 | 5 | 36 | 42 | 54 | -34 | -42 | 36 | 44 | 59 | -13 | 22 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.253 | 3.253 | 3.253 | 3.253 | 3.253 | 3.866 | 3.783 | 3.788 | 3.864 | 3.845 | 3.726 | 4.017 | 4.031 |
| Equity | 166 | 171 | 207 | 249 | 303 | 269 | 227 | 263 | 307 | 365 | 352 | 374 | 336 |
| Long-term debt | 2.358 | 2.213 | 2.089 | 1.927 | 1.745 | 1.975 | 1.748 | 1.524 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 869 | 958 | 1.078 | 1.205 | 1.622 | 1.808 | 2.001 | 3.544 | 3.480 | 3.373 | 3.643 | 3.695 |
| Total debt | 3.087 | 3.082 | 3.046 | 3.005 | 2.951 | 3.597 | 3.556 | 3.525 | 3.544 | 3.480 | 3.373 | 3.643 | 3.695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2017 | — | — |
SE Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AHLMANN INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tinne Norby Ahlmann | Management | 0 companies |
| Søren Erik Ahlmann | Management | 0 companies |