| Revenue | DKK 3,8M | +44% |
| EBITDA | DKK 6,1M | +4821% |
| Net profit | DKK 2,9M | +331% |
| Total assets | DKK 125,3M | +3% |
| Equity | DKK 70,6M | +4% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.591 | 3.972 | 2.104 | 2.367 | 3.970 | 3.564 | 3.133 | 3.805 | 3.898 | 4.655 | 4.139 | 3.682 | 2.648 | 3.825 |
| Staff expenses | -776 | -280 | -354 | -249 | -3 | -1 | -691 | -117 | -438 | -736 | -851 | -1.295 | -1.726 | -1.219 |
| EBITDA | 1.816 | 3.692 | 1.696 | 3.730 | 1.736 | 4.373 | 3.550 | 5.483 | 4.120 | 4.949 | 1.965 | 1.104 | -130 | 6.144 |
| Depreciation & amort. | -57 | -63 | 60 | -102 | -100 | -76 | -68 | -85 | -90 | -86 | -103 | -139 | -205 | -392 |
| EBIT | 1.758 | 3.629 | 1.636 | 3.628 | 1.636 | 4.297 | 3.482 | 5.398 | 4.030 | 4.863 | 1.862 | 965 | -336 | 5.753 |
| Net financials | -967 | -1.261 | -1.089 | -712 | -645 | -391 | -494 | -750 | -826 | -1.208 | 2.940 | -765 | -1.188 | -1.858 |
| Profit before tax | 791 | 2.368 | 547 | 3.751 | 3.059 | 3.906 | 2.988 | 4.648 | 3.204 | 3.655 | 4.802 | 200 | -1.524 | 3.895 |
| Tax | 198 | -115 | 103 | 821 | 673 | 781 | 625 | 1.079 | 749 | 830 | 1.100 | 120 | -253 | 956 |
| Net profit | 593 | 2.484 | 445 | 2.929 | 2.386 | 3.125 | 2.363 | 3.570 | 2.455 | 2.824 | 3.702 | 80 | -1.271 | 2.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.709 | 65.188 | 66.799 | 74.135 | 80.122 | 81.942 | 86.912 | 93.268 | 100.663 | 121.385 | 125.451 | 122.177 | 121.967 | 125.282 |
| Equity | 26.584 | 29.068 | 36.512 | 43.442 | 50.827 | 53.952 | 56.315 | 59.885 | 62.339 | 65.164 | 68.865 | 68.945 | 67.674 | 70.613 |
| Long-term debt | 24.169 | 21.461 | 19.270 | 16.954 | 16.076 | 13.665 | 17.486 | 17.370 | 23.660 | 36.118 | 33.001 | 29.819 | 28.421 | 26.945 |
| Short-term debt | 7.661 | 9.468 | 5.538 | 7.388 | 6.608 | 7.486 | 5.675 | 7.604 | 5.585 | 10.330 | 13.518 | 13.226 | 15.938 | 16.834 |
| Total debt | 31.831 | 30.929 | 24.808 | 24.342 | 22.684 | 21.151 | 23.161 | 24.974 | 29.245 | 46.448 | 46.519 | 43.045 | 44.359 | 43.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bak Rasmussen | Management | 0 companies |