| Revenue | DKK -672K | -107% |
| EBITDA | DKK -749K | -115% |
| Net profit | DKK -1,9M | -197% |
| Total assets | DKK 9,5M | -71% |
| Equity | DKK 7,2M | -23% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | 1.779 | 1.884 | 3.458 | 4.594 | 4.068 | 5.102 | 5.010 | 5.405 | 4.820 | 4.208 | 9.358 | -672 |
| Staff expenses | -660 | -794 | -612 | -1.398 | -2.572 | -1.241 | -2.479 | -2.233 | -2.522 | -2.312 | -2.084 | -4.076 | -0 |
| EBITDA | -96 | 985 | 1.272 | 2.059 | 2.022 | 2.827 | 2.590 | 2.730 | 2.829 | 2.509 | 1.974 | 5.114 | -749 |
| Depreciation & amort. | 102 | 142 | -174 | -270 | -500 | -634 | -1.033 | -1.273 | -1.355 | -1.109 | -1.076 | -1.733 | -0 |
| EBIT | -198 | 842 | 1.097 | 1.790 | 1.521 | 2.194 | 1.558 | 1.457 | 1.475 | 1.400 | 899 | 3.381 | -749 |
| Net financials | -61 | -57 | -10 | -1 | -103 | -222 | -416 | -416 | -435 | -337 | -412 | -828 | -1.345 |
| Profit before tax | -259 | 785 | 1.087 | 1.789 | 1.418 | 1.972 | 1.142 | 1.041 | 1.040 | 1.063 | 487 | 2.553 | -2.094 |
| Tax | -0 | -287 | 269 | 415 | 303 | 486 | 265 | 241 | 229 | 234 | 107 | 583 | -180 |
| Net profit | -259 | 1.072 | 819 | 1.373 | 1.115 | 1.485 | 877 | 800 | 811 | 829 | 380 | 1.970 | -1.914 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 1.960 | 2.585 | 7.211 | 8.463 | 14.096 | 19.652 | 19.323 | 23.469 | 24.853 | 23.742 | 33.403 | 9.539 |
| Equity | -1.860 | -788 | 31 | 1.405 | 2.520 | 4.005 | 4.829 | 5.575 | 6.275 | 6.991 | 7.491 | 9.308 | 7.192 |
| Long-term debt | 1.475 | 1.475 | 1.475 | 1.352 | 3.352 | 3.641 | 7.753 | 6.975 | 6.575 | 6.008 | 6.727 | 10.250 | 0 |
| Short-term debt | 1.173 | 1.272 | 1.078 | 4.401 | 2.523 | 6.274 | 6.669 | 6.144 | 9.760 | 10.761 | 8.324 | 12.336 | 2.347 |
| Total debt | 2.648 | 2.747 | 2.553 | 5.753 | 5.874 | 9.915 | 14.422 | 13.118 | 16.335 | 16.769 | 15.051 | 22.586 | 2.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Thyssen | Management | 0 companies |
| Nicolai Christian Bach Frederiksen | Board of Directors | 0 companies |
| Christoffer Møller Kristensen | Board of Directors | 0 companies |
| Mikkel Junge Jacobsen | Chairman | 0 companies |
| Bo Skaanning Ebbesen | Board of Directors | 0 companies |
| Hans Jørn Thyssen | Board of Directors | 0 companies |
| Pia Hauerberg Thysen | Board of Directors | 0 companies |
| Ove Bonde Møller | Chairman | 0 companies |
| Anne Kathrine Steger | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |