| Revenue | DKK -8K | -244% |
| EBITDA | DKK -209K | -3645% |
| Net profit | DKK 253K | -42% |
| Total assets | DKK 2,7M | +12% |
| Equity | DKK 2,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 25 | 458 | 0 | -51 | 117 | -6 | -7 | -5 | -5 | -31 | 6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | 10 | -4 | 410 | -33 | -51 | 32 | -6 | -7 | -5 | -5 | -31 | 6 | -209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -4 | 410 | -33 | -51 | 32 | -6 | -7 | -5 | -5 | -31 | 6 | -209 |
| Net financials | 110 | 44 | 90 | 86 | -306 | -202 | -74 | 192 | 199 | 563 | -362 | 565 | 537 |
| Profit before tax | 120 | 40 | 500 | 53 | -358 | -171 | -80 | 185 | 194 | 558 | -393 | 571 | 328 |
| Tax | 30 | 10 | 122 | 13 | -21 | 13 | -41 | 39 | 43 | 130 | -100 | 132 | 75 |
| Net profit | 90 | 30 | 377 | 39 | -336 | -184 | -39 | 146 | 151 | 428 | -293 | 439 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.254 | 2.177 | 2.557 | 2.450 | 1.952 | 1.764 | 1.703 | 1.917 | 2.169 | 2.470 | 1.933 | 2.384 | 2.659 |
| Equity | 2.197 | 2.135 | 2.417 | 2.357 | 1.921 | 1.738 | 1.699 | 1.845 | 1.886 | 2.201 | 1.908 | 2.347 | 2.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 42 | 140 | 92 | 31 | 27 | 4 | 73 | 283 | 269 | 25 | 37 | 59 |
| Total debt | 57 | 42 | 140 | 92 | 31 | 27 | 4 | 73 | 283 | 269 | 25 | 37 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|