| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 2,9M | -11% |
| Total assets | DKK 22,1M | +23% |
| Equity | DKK 20M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -6 | -5 | — | — | — | — | — | — | — | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -6 | -5 | -7 | -7 | -12 | -8 | -7 | -8 | -9 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -6 | -5 | -7 | -7 | -12 | -8 | -7 | -8 | -9 | -14 | -14 |
| Net financials | 992 | 1.048 | 1.559 | 1.055 | 1.542 | 579 | 1.341 | 1.016 | 1.981 | 3.687 | 1.722 | 2.040 | 3.329 | 2.965 |
| Profit before tax | 988 | 1.043 | 1.555 | 1.050 | 1.537 | 572 | 1.334 | 1.004 | 1.973 | 3.680 | 1.714 | 2.031 | 3.315 | 2.951 |
| Tax | -1 | -1 | -0 | 1 | 1 | 0 | -2 | -2 | -2 | -2 | -3 | 2 | 7 | 9 |
| Net profit | 989 | 1.044 | 1.555 | 1.049 | 1.536 | 572 | 1.336 | 1.007 | 1.975 | 3.682 | 1.717 | 2.029 | 3.308 | 2.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.233 | 3.180 | 4.638 | 5.754 | 7.444 | 8.674 | 9.597 | 10.224 | 11.946 | 15.239 | 15.247 | 16.515 | 18.052 | 22.132 |
| Equity | — | 3.171 | 4.629 | 5.579 | 7.015 | 7.486 | 8.719 | 9.491 | 11.358 | 13.979 | 14.633 | 15.848 | 17.597 | 20.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 9 | 9 | 175 | 428 | 1.187 | 877 | 733 | 588 | 1.259 | 613 | 667 | 455 | 2.093 |
| Total debt | 9 | 9 | 9 | 175 | 428 | 1.187 | 877 | 733 | 588 | 1.259 | 613 | 667 | 455 | 2.093 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|