| Revenue | DKK -25K | -19% |
| EBITDA | DKK -798K | +1% |
| Net profit | DKK 3,8M | +27% |
| Total assets | DKK 35,5M | -2% |
| Equity | DKK 34,5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -25 | -20 | -82 | -46 | -325 | -241 | -29 | -55 | -25 | -52 | -30 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -169 | -506 | -545 | -701 | -765 | -759 | -775 | -773 |
| EBITDA | -13 | -18 | -25 | -20 | -82 | -46 | -494 | -747 | -574 | -756 | -790 | -810 | -806 | -798 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -18 | -25 | -20 | -82 | -46 | -494 | -747 | -574 | -756 | -790 | -810 | -806 | -798 |
| Net financials | 2.065 | 2.590 | 1.617 | 20.482 | 1.823 | -544 | 3.279 | -219 | 5.144 | 211 | 5.237 | -3.950 | 4.353 | 5.086 |
| Profit before tax | 2.052 | 2.572 | 1.592 | 20.462 | 1.741 | -105 | 135 | -966 | 4.570 | -545 | 4.447 | -4.760 | 3.547 | 4.288 |
| Tax | 60 | 204 | 206 | 290 | 512 | 402 | 271 | -219 | 888 | -177 | 618 | -928 | 694 | 649 |
| Net profit | 1.991 | 2.368 | 1.386 | 20.173 | 1.229 | -507 | -136 | -748 | 3.682 | -368 | 3.797 | -3.832 | 2.953 | 3.754 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.962 | 20.769 | 20.972 | 37.476 | 35.608 | 33.877 | 35.044 | 31.973 | 35.471 | 31.958 | 34.710 | 34.537 | 36.437 | 35.531 |
| Equity | 19.900 | 20.568 | 20.553 | 36.726 | 35.455 | 33.548 | 32.912 | 31.914 | 35.097 | 31.850 | 34.646 | 29.814 | 31.967 | 34.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 201 | 419 | 750 | 153 | 329 | 2.132 | 58 | 374 | 109 | 64 | 4.723 | 4.470 | 1.010 |
| Total debt | 63 | 201 | 419 | 750 | 153 | 329 | 2.132 | 58 | 374 | 109 | 64 | 4.723 | 4.470 | 1.010 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|