| Revenue | DKK 86K | +51% |
| EBITDA | DKK -638K | +12% |
| Net profit | DKK -622K | +12% |
| Total assets | DKK 646K | +2% |
| Equity | DKK 494K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -161 | -215 | -122 | -42 | 137 | -151 | -95 | -89 | -24 | -73 | -52 | 57 | 86 |
| Staff expenses | -448 | -534 | -594 | -641 | -713 | -670 | -703 | -663 | -834 | -791 | -744 | -780 | -724 |
| EBITDA | -609 | -749 | -717 | -683 | -576 | -820 | -798 | -753 | -859 | -863 | -796 | -723 | -638 |
| Depreciation & amort. | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -613 | -753 | -717 | -683 | -576 | -820 | -798 | -753 | -859 | -863 | -796 | -723 | -638 |
| Net financials | -6 | -9 | -2 | -1 | -0 | -3 | 5 | 12 | 5 | -11 | 16 | 17 | 16 |
| Profit before tax | -607 | -762 | -718 | -684 | -576 | -824 | -793 | -741 | -854 | -874 | -780 | -706 | -622 |
| Tax | -149 | -188 | -166 | -158 | -121 | -179 | -174 | -162 | -185 | -189 | -77 | -0 | -0 |
| Net profit | -457 | -574 | -553 | -526 | -455 | -645 | -619 | -579 | -669 | -685 | -702 | -706 | -622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 957 | 765 | 1.012 | 1.176 | 884 | 1.021 | 1.258 | 948 | 765 | 740 | 1.114 | 636 | 646 |
| Equity | 526 | 512 | 529 | 502 | 507 | 512 | 513 | 534 | 485 | 475 | 522 | 516 | 494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 253 | 483 | 673 | 376 | 509 | 746 | 414 | 280 | 265 | 592 | 119 | 152 |
| Total debt | 431 | 253 | 483 | 673 | 376 | 509 | 746 | 414 | 280 | 265 | 592 | 119 | 152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANICA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gerlach-Hansen | Management | 0 companies |
| Steffen Peter Anker Heegaard | Chairman | 0 companies |
| Jacob Julius Gerlach-Hansen | Board of Directors | 0 companies |
| Claus Ole Olsen | Board of Directors | 0 companies |
| Niels Erik Petersen | Board of Directors | 0 companies |