| Revenue | DKK 2,7M | +69% |
| EBITDA | DKK 927K | +4907% |
| Net profit | DKK 537K | +31% |
| Total assets | DKK 11,3M | -63% |
| Equity | DKK 4M | -84% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.331 | 36.158 | 35.578 | 29.912 | 4.187 | 3.624 | 1.241 | 8.380 | 5.886 | 3.628 | 3.922 | 5.787 | 1.568 | 2.658 |
| Staff expenses | -1.287 | -1.514 | -1.506 | -1.438 | -1.397 | -1.367 | -1.290 | -1.519 | -1.514 | -1.614 | -1.335 | -1.702 | -1.550 | -1.731 |
| EBITDA | 2.378 | 1.793 | 924 | 926 | 2.790 | 2.257 | -49 | 6.861 | 4.372 | 2.013 | 2.587 | 3.994 | 19 | 927 |
| Depreciation & amort. | 77 | 77 | 83 | 94 | 109 | -100 | -104 | -104 | -123 | -124 | -139 | -139 | -95 | -95 |
| EBIT | 2.301 | 1.716 | 841 | 832 | 2.680 | 2.157 | -153 | 6.757 | 4.249 | 1.889 | 2.448 | 3.856 | -77 | 832 |
| Net financials | -3 | -277 | -288 | -263 | 2.558 | -41 | 59 | 141 | 106 | 103 | 36 | 819 | 601 | -142 |
| Profit before tax | 1.921 | 1.440 | 553 | 568 | 5.238 | 2.116 | -94 | 6.898 | 4.355 | 1.992 | 2.485 | 4.675 | 525 | 690 |
| Tax | 385 | 244 | 100 | 204 | 1.628 | 484 | -30 | 1.536 | 947 | 430 | 564 | 1.026 | 116 | 152 |
| Net profit | 1.536 | 1.196 | 453 | 364 | 3.610 | 1.632 | -64 | 5.361 | 3.408 | 1.561 | 1.921 | 3.648 | 409 | 537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.228 | 12.522 | 11.093 | 16.087 | 15.556 | 14.510 | 14.575 | 20.514 | 22.174 | 22.824 | 26.729 | 28.064 | 30.978 | 11.337 |
| Equity | 2.577 | 3.636 | 3.971 | 4.335 | 7.731 | 9.002 | 8.775 | 14.136 | 17.008 | 18.570 | 20.491 | 24.139 | 24.548 | 3.991 |
| Long-term debt | 4.114 | 2.189 | 2.489 | 2.662 | 2.620 | 69 | 53 | 0 | 0 | 240 | 202 | 163 | 123 | 0 |
| Short-term debt | 6.246 | 6.547 | 4.384 | 8.815 | 4.415 | 4.829 | 5.168 | 5.637 | 4.795 | 3.544 | 5.539 | 3.468 | 5.959 | 7.347 |
| Total debt | 10.360 | 8.736 | 6.872 | 11.477 | 7.035 | 4.898 | 5.221 | 5.637 | 4.795 | 3.784 | 5.741 | 3.631 | 6.083 | 7.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2014 | — | — |
BH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christiansminde Multisite ApS | Company | 66.7% | 66.7% | 2024 |
THINGGÅRDEN LANDBRUG ApS | Company | 20.0% | 20.0% | 2014 |
Anton Mortensen Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2014 | |
HJ Holding 2024 ApS | Company | 66.7% | 66.7% | 2024 |
Maxi-Gris Holding ApS | Company | 66.7% | 66.7% | 2023 |
Christiansminde Multisite 2022 ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Bent Hjort Knudsen | Management | 0 companies |
| Claus Melgaard | Chairman | 0 companies |
| Willy Asbjørn Møller | Board of Directors | 0 companies |
| Henrik Hjort Knudsen | Board of Directors | 0 companies |
| Dorthe Jensen | Chairman | 0 companies |