| Revenue | DKK 1,3M | -4% |
| EBITDA | DKK 878K | -51% |
| Net profit | DKK 149K | -76% |
| Total assets | DKK 42,3M | -1% |
| Equity | DKK 11,4M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.231 | 1.348 | 1.408 | 1.337 | 1.278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.231 | -152 | -1.042 | 1.787 | 878 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.231 | -152 | -1.042 | 1.787 | 878 |
| Net financials | -396 | -420 | -653 | -992 | -687 |
| Profit before tax | 2.836 | -572 | -1.694 | 795 | 191 |
| Tax | 623 | -126 | -371 | 177 | 42 |
| Net profit | 2.213 | -446 | -1.323 | 618 | 149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 46.398 | 45.064 | 42.988 | 42.703 | 42.320 |
| Equity | 12.446 | 12.000 | 10.676 | 11.295 | 11.444 |
| Long-term debt | 27.995 | 27.480 | 27.241 | 27.049 | 26.621 |
| Short-term debt | 1.902 | 1.859 | 1.883 | 1.074 | 1.096 |
| Total debt | 29.897 | 29.339 | 29.125 | 28.123 | 27.718 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Management | Management | 2019 |
| Former (2) | ||
JL Chief Executive Officer | Chief Executive Officer | 2014 – 2019 |
EL Management | Management | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2007 – 2014 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørk Krogshave | Management | 0 companies |
| Jeppe Lynge Larsen | Chief Executive Officer | 0 companies |
| Erik Ludvig Find | Management | 0 companies |
| Rasmus Banke | Board of Directors | 0 companies |
| Peer Thomas Borg | Chairman | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |
| Rikke Mølgaard Kristensen | Board of Directors | 0 companies |
| Andreea Ioana Kaiser | Chairman | 0 companies |