| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -7K | -102% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 189K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -31 | -32 | -50 | -51 | -40 | -53 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 274 | -32 | -50 | -51 | -40 | 435 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 274 | -32 | -50 | -51 | -40 | 435 | 0 |
| Net financials | -23 | -12 | -14 | -30 | -12 | -10 | -2 | -7 |
| Profit before tax | 97 | 262 | -45 | -80 | -63 | -50 | 432 | -7 |
| Tax | -0 | 36 | 25 | -18 | -7 | -21 | 96 | -0 |
| Net profit | 97 | 226 | -70 | -62 | -57 | -29 | 336 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 1.600 | 1.712 | 1.730 | 1.730 | 1.926 | 2.413 | 2.200 |
| Equity | 148 | 78 | 8 | -54 | -111 | -140 | 197 | 189 |
| Long-term debt | -1.145 | 1.145 | 1.145 | 1.035 | 978 | 919 | 869 | 798 |
| Short-term debt | -297 | 341 | 498 | 688 | 809 | 1.113 | 1.218 | 1.083 |
| Total debt | -1.442 | 1.486 | 1.643 | 1.723 | 1.787 | 2.032 | 2.087 | 1.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Management | Management | 2008 | — | — |
HS Management | Management | 2011 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARUS ApS | Company | 100.0% | 100.0% | 2018 |
PROPRIETA IVS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vendelbo Goldschmidt Veise | Chief Executive Officer | 0 companies |
| Mark Bernquist | Management | 0 companies |
| Henrik Søndermark | Management | 0 companies |
| Lise Gottlieb | Chief Executive Officer | 0 companies |
| Ole Maare | Chief Executive Officer | 0 companies |
| Natanya Sukkot | Chief Executive Officer | 0 companies |
| Lars Jeppe Quist Andersen | Board of Directors | 0 companies |