| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK 322K | -57% |
| Total assets | DKK 5,3M | -1% |
| Equity | DKK 5,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | -345 | -328 | -595 | -533 | 583 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 339 | 321 | 588 | 525 | 575 | 540 | 540 | 402 | 350 | 378 | 366 | 483 | -8 |
| Depreciation & amort. | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 143 | 339 | 321 | 588 | 525 | 575 | 540 | 540 | 402 | 350 | 378 | 366 | 483 | -8 |
| Net financials | 41 | 10 | 5 | 5 | 8 | 34 | 590 | 591 | 410 | 601 | 87 | 555 | 830 | 349 |
| Profit before tax | 184 | 349 | 326 | 593 | 534 | 609 | 583 | 583 | 403 | 593 | 78 | 547 | 823 | 342 |
| Tax | 9 | 1 | -0 | -1 | 0 | 6 | 8 | 8 | -2 | 52 | -68 | 38 | 73 | 20 |
| Net profit | 175 | 348 | 327 | 594 | 534 | 604 | 575 | 575 | 404 | 541 | 146 | 509 | 749 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 1.223 | 1.449 | 2.077 | 2.472 | 2.987 | 3.438 | 3.702 | 3.990 | 4.414 | 4.376 | 4.660 | 5.318 | 5.276 |
| Equity | 1.870 | 1.218 | 1.444 | 1.940 | 2.372 | 2.872 | 3.341 | 3.617 | 3.910 | 4.338 | 4.370 | 4.579 | 5.206 | 5.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 4 | 138 | 100 | 115 | 96 | 85 | 80 | 76 | 7 | 81 | 112 | 48 |
| Total debt | 6 | 5 | 4 | 138 | 100 | 115 | 96 | 85 | 80 | 76 | 7 | 81 | 112 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|