| Revenue | DKK -74K | +24% |
| EBITDA | DKK -74K | -24% |
| Net profit | DKK 627K | -48% |
| Total assets | DKK 10,4M | -5% |
| Equity | DKK 10,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -65 | -48 | -101 | -53 | -177 | -63 | -55 | -49 | -57 | -61 | -66 | -59 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -65 | -55 | -101 | -53 | -177 | -63 | -55 | -49 | -57 | -61 | -66 | -59 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -65 | -55 | -101 | -53 | -177 | -63 | -55 | -49 | -57 | -61 | -66 | -59 | -74 |
| Net financials | 6.417 | -591 | 492 | -415 | 609 | 567 | 267 | 532 | -282 | 1.568 | -810 | 696 | 1.525 | 878 |
| Profit before tax | 6.357 | -656 | 437 | -516 | 557 | 390 | 204 | 478 | -330 | 1.511 | -871 | 631 | 1.466 | 804 |
| Tax | 192 | 25 | 123 | 0 | 108 | 111 | 45 | 105 | -0 | 260 | -0 | -0 | 269 | 177 |
| Net profit | 6.165 | -681 | 314 | -516 | 449 | 279 | 159 | 373 | -330 | 1.251 | -871 | 631 | 1.196 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.752 | 8.873 | 9.174 | 8.390 | 8.618 | 8.868 | 8.825 | 9.217 | 8.758 | 10.184 | 9.026 | 9.600 | 10.951 | 10.370 |
| Equity | 9.507 | 8.826 | 9.042 | 8.328 | 8.577 | 8.806 | 8.813 | 9.133 | 8.748 | 9.944 | 9.016 | 9.590 | 10.727 | 10.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 47 | 131 | 63 | 41 | 63 | 13 | 28 | 10 | 240 | 10 | 10 | 223 | 241 |
| Total debt | 246 | 47 | 131 | 63 | 41 | 63 | 13 | 84 | 10 | 240 | 10 | 10 | 223 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 0 companies |