| Revenue | DKK 546K | +33% |
| EBITDA | DKK 100K | +962% |
| Net profit | DKK 102K | +751% |
| Total assets | DKK 170K | +269% |
| Equity | DKK 35K | +153% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | -809 | 972 | 696 | 781 | 481 | 400 | 358 | 313 | 307 | 548 | 488 | 410 | 546 |
| Staff expenses | -710 | -781 | -908 | -775 | -692 | -531 | -437 | -348 | -280 | -372 | -553 | -486 | -421 | -352 |
| EBITDA | 31 | 9 | 63 | -78 | 89 | -50 | -36 | 10 | 33 | -65 | -5 | 2 | -12 | 100 |
| Depreciation & amort. | 19 | -18 | -16 | -11 | -5 | -4 | 0 | 0 | -4 | -8 | -8 | -4 | -0 | -0 |
| EBIT | 11 | -9 | 47 | -89 | 84 | -54 | -36 | 10 | 30 | -73 | -13 | -2 | -12 | 100 |
| Net financials | -0 | -2 | -6 | -0 | -3 | -1 | -0 | -1 | -1 | -1 | -3 | -2 | -4 | -2 |
| Profit before tax | 17 | -8 | 41 | -53 | 81 | -55 | -37 | 9 | 29 | -74 | -15 | -3 | -16 | 98 |
| Tax | 3 | 3 | 13 | 18 | 22 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| Net profit | 14 | -11 | 28 | -72 | 59 | -55 | -33 | 9 | 29 | -74 | -15 | -3 | -16 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 235 | 275 | 231 | 240 | 186 | 120 | 81 | 113 | 92 | 129 | 64 | 46 | 170 |
| Equity | 64 | 75 | 103 | 32 | 91 | 36 | 3 | 12 | 41 | -32 | -47 | -51 | -66 | 35 |
| Long-term debt | 4 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 162 | -160 | 159 | 199 | 149 | 149 | 117 | 69 | 71 | 124 | 177 | 115 | 112 | 135 |
| Total debt | 166 | -160 | 172 | 199 | 149 | 149 | 117 | 69 | 71 | 124 | 177 | 115 | 112 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Eldrup Vester | Founder | 0 companies |