| Revenue | DKK -26K | +9% |
| EBITDA | DKK -26K | -9% |
| Net profit | DKK 218K | -43% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,3M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -11 | -12 | -13 | -14 | -11 | -13 | -13 | -19 | -20 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -11 | -12 | -13 | -14 | -11 | -13 | -13 | -19 | -20 | -23 | -26 |
| Depreciation & amort. | -375 | -375 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -384 | -384 | -9 | -11 | -12 | -13 | -14 | -11 | -13 | -13 | -19 | -20 | -23 | -26 |
| Net financials | -70 | -372 | -674 | -1.647 | 166 | 109 | 124 | 719 | 640 | -376 | -167 | 165 | 404 | 238 |
| Profit before tax | -449 | -756 | -683 | -1.658 | 153 | 96 | 110 | 708 | 627 | -389 | -187 | 145 | 381 | 212 |
| Tax | 2 | 2 | -5 | -2 | -3 | -3 | -3 | -3 | -0 | -6 | -4 | -4 | 1 | -6 |
| Net profit | -451 | -758 | -678 | -1.656 | 156 | 100 | 113 | 711 | 627 | -383 | -182 | 149 | 380 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.682 | 6.012 | 5.332 | 2.105 | 2.262 | 2.362 | 2.782 | 3.497 | 4.131 | 3.932 | 3.819 | 4.006 | 4.204 | 4.403 |
| Equity | 5.646 | 5.952 | 5.273 | 2.077 | 2.233 | 2.333 | 2.752 | 3.463 | 4.090 | 3.708 | 3.526 | 3.675 | 4.055 | 4.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 70 | 38 | 84 | 0 |
| Short-term debt | 36 | 60 | 59 | 28 | 28 | 29 | 30 | 33 | 41 | 78 | 224 | 294 | 66 | 130 |
| Total debt | 36 | 60 | 59 | 28 | 28 | 29 | 30 | 33 | 41 | 224 | 294 | 331 | 150 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ejvind Pedersen | Management | 0 companies |