| Revenue | DKK 2,4M | -1% |
| EBITDA | DKK 499K | -32% |
| Net profit | DKK 249K | -38% |
| Total assets | DKK 7,5M | +8% |
| Equity | DKK 4,5M | +3% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 709 | 548 | 1.827 | 2.396 | 2.378 |
| Staff expenses | -0 | -0 | -1.159 | -1.661 | -1.879 |
| EBITDA | 689 | 548 | 668 | 735 | 499 |
| Depreciation & amort. | -126 | -119 | -182 | -207 | -197 |
| EBIT | 563 | 430 | 486 | 528 | 302 |
| Net financials | -823 | -503 | -217 | -9 | -10 |
| Profit before tax | -261 | -73 | 269 | 519 | 292 |
| Tax | 115 | 94 | 104 | 115 | 43 |
| Net profit | -376 | -167 | 165 | 404 | 249 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.249 | 5.427 | 6.909 | 6.965 | 7.505 |
| Equity | 3.955 | 3.789 | 3.954 | 4.358 | 4.507 |
| Long-term debt | 266 | 75 | 197 | 142 | 32 |
| Short-term debt | 735 | 752 | 1.880 | 1.562 | 2.028 |
| Total debt | 1.001 | 827 | 2.078 | 1.704 | 2.060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 1982 |
| Former (1) | ||
CA Audit | Audit | 1982 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 10–14.99% | 2008 | |
| Company | 25–33.32% | 10–14.99% | 2008 | |
| Company | 25–33.32% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 66.67–89.99% | 2008 | |
| Individual | 10–14.99% | 10% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Axel Laursen | Audit | 0 companies |
| Jørgen Ejvind Pedersen | Management | 0 companies |