| Revenue | DKK -214K | +34% |
| EBITDA | DKK -336K | -19% |
| Net profit | DKK 1,8M | -8% |
| Total assets | DKK 35M | +1% |
| Equity | DKK 35M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -172 | -158 | -183 | -182 | -145 | -150 | -189 | -126 | -161 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -70 | -121 | -122 | -121 | -121 | -121 | -121 | -121 | -121 |
| EBITDA | 6 | -6 | 10 | -89 | -229 | -304 | -304 | -266 | -271 | -310 | -247 | -282 | -336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -7 | -29 | -38 | -2 |
| EBIT | 6 | -6 | 10 | -89 | -229 | -304 | -304 | -266 | -279 | -317 | -276 | -320 | -338 |
| Net financials | 12.242 | 6.547 | 6.040 | 5.362 | 9.777 | -9 | -74 | 1.215 | 2.872 | 3.630 | -6.386 | 2.296 | 2.160 |
| Profit before tax | 12.248 | 6.541 | 6.050 | 5.273 | 10.193 | -313 | -378 | 950 | 2.593 | 3.313 | -6.662 | 1.976 | 1.822 |
| Tax | 6 | 3 | 8 | 41 | 323 | -70 | -82 | 209 | 556 | 723 | -0 | -0 | -0 |
| Net profit | 12.243 | 6.537 | 6.042 | 5.231 | 9.871 | -243 | -296 | 741 | 2.037 | 2.590 | -6.662 | 1.976 | 1.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.378 | 21.192 | 25.325 | 30.521 | 37.576 | 35.328 | 34.029 | 34.724 | 36.832 | 42.538 | 33.422 | 34.674 | 35.016 |
| Equity | 12.956 | 18.493 | 23.535 | 28.666 | 37.537 | 35.294 | 33.998 | 34.685 | 36.222 | 38.756 | 32.037 | 33.954 | 34.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.422 | 2.699 | 1.790 | 1.582 | 38 | 34 | 31 | 39 | 610 | 3.783 | 1.385 | 721 | 41 |
| Total debt | 3.422 | 2.699 | 1.790 | 1.582 | 38 | 34 | 31 | 39 | 610 | 3.783 | 1.385 | 721 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
EP Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Ernst Poulsen | Founder | 0 companies |
| Frederik Winterskov Poulsen | Chairman | 0 companies |