| Revenue | DKK 1,5M | -28% |
| EBITDA | DKK 199K | -70% |
| Net profit | DKK -447K | -1872% |
| Total assets | DKK 3,4M | -43% |
| Equity | DKK 3M | -44% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.191 | 9.944 | 34.808 | 2.035 | 1.473 |
| Staff expenses | -6.620 | -6.606 | -4.062 | -1.364 | -1.224 |
| EBITDA | 1.570 | 3.337 | 29.238 | 671 | 199 |
| Depreciation & amort. | -723 | -494 | -858 | -841 | -1.071 |
| EBIT | 848 | 2.843 | 28.380 | -170 | -871 |
| Net financials | -174 | -146 | -188 | 136 | -6 |
| Profit before tax | 674 | 2.697 | 28.193 | -34 | -878 |
| Tax | 149 | 593 | 6.481 | -59 | -430 |
| Net profit | 526 | 2.104 | 21.711 | 25 | -447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.059 | 23.485 | 45.339 | 5.997 | 3.400 |
| Equity | 5.513 | 7.617 | 27.329 | 5.354 | 3.006 |
| Long-term debt | 11.133 | 10.016 | 7.642 | 0 | 0 |
| Short-term debt | 4.178 | 4.435 | 8.106 | 533 | 393 |
| Total debt | 15.312 | 14.451 | 15.748 | 533 | 393 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JU Management | Management | 2024 – 2025 |
BØ Management | Management | 2008 – 2024 |
BF Founder | Founder | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 2008 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrik Harrit | Management | 0 companies |
| Bjarne Øgendahl | Management | 0 companies |
| Bente Faurholdt Lauridsen | Founder | 0 companies |
| Thomas Sindberg Hansen | Board of Directors | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| André Sørensen | Board of Directors | 0 companies |
| Morten Sindberg Hansen | Board of Directors | 0 companies |
| Erik Jensen Skjærbæk | Board of Directors | 0 companies |
| Keld Hansen | Board of Directors | 0 companies |
| Søren Malgaard Lauridsen | Board of Directors | 0 companies |