| Revenue | DKK 5K | — |
| EBITDA | DKK 5K | -100% |
| Net profit | DKK 1,2M | -5% |
| Total assets | DKK 5M | +18% |
| Equity | DKK 4,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | -400 | -445 | -123 | -510 | 309 | — | — | — | — | — | — | — | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | -396 | 440 | 118 | 498 | 299 | 290 | 505 | 640 | 880 | 302 | 563 | 1.262 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 |
| EBIT | 312 | -396 | 440 | 118 | 498 | 299 | 290 | 505 | 640 | 880 | 302 | 563 | 1.248 | -9 |
| Net financials | -4 | -108 | 108 | 110 | -9 | 126 | 239 | 513 | 643 | 877 | 325 | 589 | 1.198 | 1.244 |
| Profit before tax | 308 | -440 | 548 | 228 | 489 | 424 | 244 | 506 | 637 | 871 | 290 | 573 | 1.298 | 1.235 |
| Tax | -0 | -0 | 6 | 25 | -5 | 25 | -9 | -1 | -3 | -3 | -10 | -2 | 35 | 35 |
| Net profit | 308 | -440 | 542 | 203 | 493 | 399 | 253 | 507 | 639 | 874 | 300 | 574 | 1.263 | 1.200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.617 | 3.008 | 3.455 | 3.584 | 3.951 | 3.135 | 1.258 | 1.753 | 2.284 | 3.048 | 3.365 | 3.127 | 4.271 | 5.047 |
| Equity | 1.484 | 1.875 | 2.320 | 2.425 | 2.819 | 3.117 | 1.239 | 1.746 | 2.277 | 3.041 | 3.228 | 3.080 | 4.225 | 4.945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| Short-term debt | 1.133 | -1.133 | 1.135 | 1.159 | 1.132 | 18 | 19 | 7 | 7 | 7 | 137 | 47 | 46 | 95 |
| Total debt | 1.133 | -1.133 | 1.135 | 1.159 | 1.132 | 18 | 19 | 7 | 7 | 7 | 137 | 47 | 46 | 102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|