| Revenue | DKK 9,1M | +4% |
| EBITDA | DKK 2,5M | +15% |
| Net profit | DKK 1,8M | +22% |
| Total assets | DKK 5,1M | +17% |
| Equity | DKK 2,4M | +17% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.217 | 2.306 | 3.160 | 3.591 | 4.697 | 5.629 | 5.649 | 5.984 | 7.496 | 4.477 | 8.836 | 8.777 | 9.393 | 8.737 | 9.057 |
| Staff expenses | -686 | -1.524 | -2.335 | -2.435 | -3.624 | -4.235 | -4.630 | -5.297 | -5.728 | -3.122 | -6.560 | -6.825 | -7.087 | -6.561 | -6.550 |
| EBITDA | 531 | 782 | 825 | 1.156 | 1.074 | 1.394 | 1.019 | 687 | 1.768 | 1.354 | 2.276 | 1.952 | 2.306 | 2.177 | 2.507 |
| Depreciation & amort. | -57 | -109 | -146 | -133 | -120 | -269 | -299 | -257 | -427 | -263 | -436 | -478 | -438 | -336 | -342 |
| EBIT | 475 | 673 | 679 | 1.023 | 954 | 1.125 | 720 | 431 | 1.341 | 1.091 | 1.840 | 1.474 | 1.868 | 1.841 | 2.165 |
| Net financials | -5 | -12 | -28 | -20 | -25 | -53 | -48 | -56 | -44 | -30 | -60 | -78 | -112 | 67 | 157 |
| Profit before tax | 469 | 660 | 651 | 1.002 | 929 | 1.072 | 673 | 375 | 1.297 | 1.061 | 1.779 | 1.396 | 1.757 | 1.908 | 2.322 |
| Tax | 123 | 171 | 167 | 250 | 212 | 244 | 159 | 95 | 299 | 246 | 407 | 323 | 402 | 397 | 477 |
| Net profit | 346 | 489 | 484 | 753 | 716 | 828 | 514 | 280 | 998 | 815 | 1.372 | 1.073 | 1.354 | 1.511 | 1.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.098 | 1.766 | 2.002 | 2.079 | 2.770 | 3.836 | 3.665 | 3.761 | 5.573 | 5.376 | 5.199 | 3.998 | 4.999 | 4.329 | 5.064 |
| Equity | 126 | 240 | 126 | 379 | 1.095 | 1.224 | 1.037 | 617 | 1.615 | 1.630 | 1.872 | 1.645 | 1.999 | 2.011 | 2.356 |
| Long-term debt | 131 | 390 | 311 | 170 | 226 | 318 | 598 | 481 | 499 | 505 | 963 | 864 | 863 | 567 | 594 |
| Short-term debt | 825 | 1.110 | 1.545 | 1.512 | 1.415 | 2.235 | 1.962 | 2.610 | 3.383 | 3.181 | 2.288 | 1.421 | 2.069 | 1.710 | 2.040 |
| Total debt | 956 | 1.500 | 1.856 | 1.682 | 1.641 | 2.553 | 2.560 | 3.091 | 3.882 | 3.686 | 3.251 | 2.286 | 2.932 | 2.277 | 2.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACOB KRISTIAN THERKILDSEN HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
MINEL Holding ApS | Company | 20.0% | 20.0% | 2024 |
Kragelund Petersen Holding ApS | Company | 10.0% | 10.0% | 2024 |
JKTRG Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kristian Therkildsen | Management | 0 companies |
| Jan Karl Frausing | Board of Directors | 0 companies |
| Kenneth Knudsen | Chairman | 0 companies |
| Tommy Vinde | Board of Directors | 0 companies |
| Heidi Therkildsen-Ipsen | Chairman | 0 companies |