| Revenue | DKK 29K | -88% |
| EBITDA | DKK -17K | -116% |
| Net profit | DKK 6,9M | +162% |
| Total assets | DKK 21,8M | +45% |
| Equity | DKK 19,7M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -17 | -36 | 142 | -17 | 130 | 230 | 221 | 107 | 129 | -20 | 238 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -17 | -36 | 142 | -17 | 130 | 230 | 221 | 107 | 129 | -37 | 108 | -17 |
| Depreciation & amort. | 90 | -90 | -90 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -35 | -37 |
| EBIT | -96 | -104 | -107 | -36 | 142 | -17 | 130 | 230 | 221 | 107 | 129 | -40 | 73 | -54 |
| Net financials | -229 | 181 | 310 | 232 | 507 | -113 | 439 | 1.544 | 1.908 | 1.491 | -47 | 1.691 | 2.648 | 7.114 |
| Profit before tax | -324 | 78 | 203 | 217 | 649 | -130 | 568 | 1.774 | 2.129 | 1.598 | 82 | 1.652 | 2.721 | 7.060 |
| Tax | -0 | -0 | 0 | 11 | -111 | -4 | 34 | 51 | 26 | 141 | -144 | 60 | 80 | 136 |
| Net profit | -324 | 78 | 203 | 206 | 760 | -125 | 534 | 1.724 | 2.103 | 1.458 | 226 | 1.591 | 2.642 | 6.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.933 | 4.981 | 5.312 | 2.970 | 3.564 | 3.389 | 3.919 | 5.607 | 7.594 | 9.094 | 9.118 | 12.552 | 15.033 | 21.792 |
| Equity | 2.609 | 2.686 | 2.889 | 2.824 | 3.535 | 3.359 | 3.868 | 5.492 | 7.485 | 8.829 | 8.941 | 10.414 | 12.934 | 19.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 51 | 22 | 133 | 0 | 1.932 | 1.886 | 1.955 |
| Short-term debt | 2.325 | 2.295 | 2.423 | 25 | 21 | 29 | 51 | 64 | 87 | 132 | 177 | 206 | 213 | 115 |
| Total debt | 2.325 | 2.295 | 2.423 | 25 | 29 | 29 | 51 | 115 | 110 | 265 | 177 | 2.138 | 2.099 | 2.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|