| Revenue | DKK -49K | -133% |
| EBITDA | DKK -49K | -135% |
| Net profit | DKK -40K | -127% |
| Total assets | DKK 908K | -1% |
| Equity | DKK 793K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 107 | 67 | 111 | 316 | 188 | 40 | 0 | 200 | 100 | 50 | 150 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 202 | 107 | 67 | 111 | 273 | 207 | -25 | -73 | 136 | 91 | -124 | 139 | -49 |
| Depreciation & amort. | -0 | -0 | -13 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 202 | 107 | 54 | 105 | 273 | 207 | -25 | -73 | 136 | 91 | -124 | 139 | -49 |
| Net financials | -3 | 7 | 7 | -9 | -26 | -3 | 37 | -169 | 124 | 97 | 190 | -1 | -1 |
| Profit before tax | 199 | 113 | 61 | 96 | 248 | 204 | 12 | -242 | 258 | 188 | 65 | 138 | -51 |
| Tax | 50 | 30 | 22 | 24 | 57 | 45 | 2 | 8 | 43 | 67 | 9 | -9 | -11 |
| Net profit | 149 | 84 | 39 | 72 | 190 | 159 | 10 | -250 | 215 | 121 | 57 | 147 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 1.484 | 1.502 | 1.510 | 1.682 | 1.102 | 1.051 | 795 | 913 | 872 | 858 | 914 | 908 |
| Equity | 710 | 794 | 833 | 835 | 850 | 1.009 | 1.019 | 768 | 759 | 729 | 786 | 833 | 793 |
| Long-term debt | 0 | 445 | 433 | 431 | 454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 246 | 236 | 245 | 378 | 94 | 32 | 27 | 155 | 143 | 72 | 82 | 115 |
| Total debt | 58 | 690 | 669 | 676 | 832 | 94 | 32 | 27 | 155 | 143 | 72 | 82 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|