| Revenue | DKK -61K | -40% |
| EBITDA | DKK -61K | +40% |
| Net profit | DKK -64K | +38% |
| Total assets | DKK 120K | -27% |
| Equity | DKK -128K | -101% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.366 | 3.342 | 3.325 | -101 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.113 | 5.182 | 16.658 | -101 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.113 | 5.182 | 16.658 | -101 | -61 |
| Net financials | -2.448 | -3.039 | -1.075 | -4 | -3 |
| Profit before tax | 665 | 2.143 | 15.583 | -105 | -64 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 665 | 2.143 | 15.583 | -105 | -64 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 39.129 | 39.823 | 517 | 163 | 120 |
| Equity | -9.700 | -6.880 | 241 | -64 | -128 |
| Long-term debt | 41.659 | 40.707 | 0 | 0 | 0 |
| Short-term debt | 7.170 | 5.996 | 276 | 227 | 248 |
| Total debt | 48.829 | 46.703 | 276 | 227 | 248 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TF Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frank | Management | 0 companies |
| Henrik Jørgensen | Board of Directors | 0 companies |