| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +8% |
| Net profit | DKK 4,5M | +9% |
| Total assets | DKK 14,2M | +44% |
| Equity | DKK 13M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -12 | 0 | — | — | 0 | -1 | 0 | — | -10 | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -12 | 0 | 0 | 9 | -0 | -1 | 0 | 0 | -10 | -17 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -12 | 0 | 0 | 9 | -0 | -1 | 0 | 0 | -10 | -17 | -11 | -11 | -10 |
| Net financials | -663 | 108 | 262 | 28 | -132 | 48 | -246 | 18 | 26 | 2.125 | 1.769 | 2.330 | 4.136 | 4.518 |
| Profit before tax | -680 | 96 | 262 | 28 | -123 | 48 | -247 | 18 | 26 | 2.115 | 1.752 | 2.320 | 4.124 | 4.507 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 |
| Net profit | -680 | 96 | 262 | 28 | -123 | 48 | -247 | 18 | 26 | 2.115 | 1.752 | 2.320 | 4.123 | 4.507 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.676 | 698 | 1.072 | 1.052 | 660 | 746 | 588 | 687 | 745 | 2.143 | 3.650 | 5.919 | 9.887 | 14.214 |
| Equity | -1.784 | -1.688 | -1.426 | -1.398 | -1.521 | -1.473 | -1.720 | -1.703 | -1.677 | 438 | 2.040 | 4.359 | 8.482 | 12.989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.460 | 2.386 | 2.498 | 2.450 | 2.181 | 2.219 | 2.308 | 2.390 | 2.422 | 1.705 | 1.610 | 1.560 | 1.405 | 1.224 |
| Total debt | 3.460 | 2.386 | 2.498 | 2.450 | 2.181 | 2.219 | 2.308 | 2.390 | 2.422 | 1.705 | 1.610 | 1.560 | 1.405 | 1.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|