| Revenue | DKK -1,7M | +78% |
| EBITDA | DKK -1,7M | -78% |
| Net profit | DKK -20,6M | -140% |
| Total assets | DKK 569M | -44% |
| Equity | DKK 130,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -10 | -86 | -9 | -303 | -245 | -795 | -705 | -2.292 | 2.933 | -1.003 | -929 | -1.653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | -10 | -86 | -9 | -303 | -245 | -795 | -705 | -2.472 | 2.933 | -1.003 | -929 | -1.653 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -85 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | -10 | -86 | -9 | -303 | -245 | -880 | -790 | -2.472 | 2.933 | -1.003 | -929 | -1.653 |
| Net financials | 3.601 | -589 | 49.157 | 87.629 | -7.690 | 73.313 | -29.771 | -9.149 | 48.955 | 207.338 | -108.844 | 56.999 | -15.041 |
| Profit before tax | 3.627 | -599 | 49.071 | 87.620 | -7.993 | 73.068 | -30.651 | -9.939 | 46.483 | 210.272 | -109.847 | 56.070 | -16.693 |
| Tax | -20 | -59 | -0 | -106 | 4.761 | 4.400 | -1.603 | -2.868 | -1.208 | 230 | 597 | 4.755 | 3.900 |
| Net profit | 3.647 | -540 | 49.071 | 87.726 | -12.755 | 68.667 | -29.048 | -7.070 | 47.691 | 210.041 | -110.444 | 51.315 | -20.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.021 | 8.285 | 87.072 | 168.534 | 428.844 | 533.832 | 509.751 | 607.890 | 736.490 | 1.032.455 | 973.817 | 1.021.925 | 569.038 |
| Equity | -343 | -883 | 48.188 | 87.914 | 25.159 | 93.826 | 64.778 | 57.707 | 105.399 | 315.440 | -10.005 | 151.310 | 130.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 312.652 | 321.179 | 347.398 | 359.019 | 29.000 | 29.000 | 29.000 | 208.615 | 176.151 |
| Short-term debt | 3.364 | 9.168 | 38.884 | 80.620 | 91.033 | 118.826 | 97.575 | 191.163 | 602.092 | 688.015 | 954.822 | 661.999 | 262.169 |
| Total debt | 3.364 | 9.168 | 38.884 | 80.620 | 403.685 | 440.005 | 444.973 | 550.182 | 631.092 | 717.015 | 983.822 | 870.614 | 438.321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
LV Management | Management | 2008 | — | — |
NP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPV Group A/S | Company | 100.0% | 100.0% | 2022 |
KIM LANG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
SPERANZA INVEST ApS | Company | 10.0% | 10.0% | 2011 |
NPV Holding ApS | Company | 66.7% | 66.7% | 2011 |
SNG Holding 2 ApS | Company | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |
| Lars Vig Larsen | Management | 0 companies |
| Niels Poulsen | Management | 0 companies |