| Revenue | DKK 139K | — |
| EBITDA | DKK 139K | +9272% |
| Net profit | DKK 108K | +8288% |
| Total assets | DKK 884K | +32% |
| Equity | DKK 348K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.118 | 1.065 | 1.104 | 1.291 | 1.790 | 1.222 | 831 | 1.062 | 1.106 | — | — | — | — | 139 |
| Staff expenses | -941 | -943 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 37 | 30 | -91 | 211 | -23 | 16 | 40 | 17 | 83 | 160 | 38 | 1 | 139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 37 | 30 | -91 | 211 | -23 | 16 | 40 | 17 | 83 | 160 | 38 | 1 | 139 |
| Net financials | 2 | 0 | -3 | -5 | -4 | -4 | -6 | -3 | -0 | -1 | -2 | -1 | 1 | 1 |
| Profit before tax | 99 | 37 | 27 | -96 | 207 | -28 | 10 | 37 | 17 | 82 | 159 | 37 | 2 | 139 |
| Tax | 27 | 10 | -0 | -0 | 25 | -0 | -0 | 5 | 5 | 16 | 34 | 8 | 1 | 32 |
| Net profit | 73 | 27 | 27 | -96 | 182 | -28 | 10 | 36 | 12 | 66 | 125 | 29 | 1 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 518 | 493 | 421 | 555 | 548 | 489 | 498 | 548 | 698 | 834 | 757 | 670 | 884 |
| Equity | — | 279 | 306 | 210 | 250 | 222 | 232 | 268 | 281 | 346 | 346 | 346 | 348 | 348 |
| Long-term debt | 27 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 271 | 187 | 211 | 305 | 326 | 257 | 230 | 268 | 352 | 488 | 411 | 323 | 536 |
| Total debt | 370 | 287 | 187 | 211 | 305 | 326 | 257 | 230 | 268 | 352 | 488 | 411 | 323 | 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kim Virenfeldt | Founder | 0 companies |