| Revenue | DKK 8,1M | +12% |
| EBITDA | DKK 270K | -64% |
| Net profit | DKK 132K | -70% |
| Total assets | DKK 3,3M | -16% |
| Equity | DKK 562K | -61% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7.204 | 7.585 | 5.934 | 6.325 | 7.279 | 8.133 |
| Staff expenses | -6.289 | -7.010 | -6.790 | -6.138 | -6.535 | -7.691 |
| EBITDA | 915 | 576 | -856 | 187 | 744 | 270 |
| Depreciation & amort. | -37 | -357 | -522 | -60 | -105 | -66 |
| EBIT | 878 | 219 | -1.378 | 127 | 639 | 205 |
| Net financials | -75 | -92 | -158 | -87 | -57 | -31 |
| Profit before tax | 803 | 126 | -1.536 | 40 | 582 | 174 |
| Tax | 206 | 26 | -368 | 12 | 138 | 42 |
| Net profit | 596 | 100 | -1.168 | 28 | 443 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.189 | 5.973 | 5.588 | 3.684 | 3.879 | 3.259 |
| Equity | 1.396 | 1.496 | 328 | 986 | 1.429 | 562 |
| Long-term debt | 0 | 814 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.507 | 3.191 | 5.260 | 2.697 | 2.437 | 2.697 |
| Total debt | 3.507 | 4.005 | 5.260 | 2.697 | 2.437 | 2.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CW Management | Management | 2012 | — | — |
JH Management | Management | 2007 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBC Twenty ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Viuf Christiansen | Chief Executive Officer | 0 companies |
| Christoffer Weiss Borup | Management | 0 companies |
| Jens Holm-Møller | Management | 0 companies |
| Henrik Fjordside Have | Chief Executive Officer | 0 companies |
| Svenn Aage Hyllerød Dam | Chairman | 0 companies |