| Revenue | DKK -26K | -72% |
| EBITDA | DKK -176K | +12% |
| Net profit | DKK -184K | +32% |
| Total assets | DKK 715K | -19% |
| Equity | DKK 125K | +133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 46 | -51 | 86 | -118 | -35 | -105 | -67 | -87 | -37 | -9 | 55 | -92 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 47 | -51 | 86 | -118 | -35 | 128 | -67 | 71 | 258 | -9 | -380 | -199 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -5 | -5 | -2 | -0 | -2 | -3 | -9 |
| EBIT | 6 | 47 | -51 | 86 | -121 | -41 | 122 | -72 | 66 | 256 | -9 | -383 | -202 | -185 |
| Net financials | -7 | -0 | 0 | 0 | 0 | -21 | -16 | -8 | -10 | 39 | -3 | -29 | -68 | 1 |
| Profit before tax | 12 | 46 | -51 | 86 | -121 | -62 | 106 | -80 | 55 | 295 | -12 | -412 | -270 | -184 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | 46 | -51 | 86 | -121 | -62 | 106 | -80 | 55 | 295 | -12 | -412 | -270 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 912 | 928 | 1.072 | 804 | 984 | 1.208 | 1.095 | 1.124 | 1.837 | 1.958 | 1.635 | 885 | 715 |
| Equity | 1.108 | 1.155 | -1.206 | -1.120 | -1.241 | -1.303 | 41 | -39 | 17 | 312 | 299 | -112 | -382 | 125 |
| Long-term debt | -1.401 | -2.060 | 2.119 | 2.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | -7 | 15 | 8 | 2.045 | 2.287 | 1.167 | 1.134 | 1.107 | 1.525 | 1.659 | 1.747 | 1.267 | 590 |
| Total debt | -1.408 | -2.067 | 2.134 | 2.192 | 2.045 | 2.287 | 1.167 | 1.134 | 1.107 | 1.525 | 1.659 | 1.747 | 1.267 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2008 | — | — |
AJ Management | Management | 2023 | — | — |
TJ Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEPSEN ERHVERV. VEJLE ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |
| Augusta Jalving Jepsen | Management | 0 companies |
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |