| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK -137K | -158% |
| Total assets | DKK 1,9M | -15% |
| Equity | DKK 1,8M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | — | — | — | — | — | — | — | -12 | -11 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -350 | -250 | -320 | -520 | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -358 | -261 | -341 | -532 | -131 | -20 | -10 | -12 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -358 | -261 | -341 | -532 | -131 | -20 | -10 | -12 | -11 | -11 | -12 | -12 |
| Net financials | -62 | 24 | 698 | 273 | 402 | 878 | -716 | 678 | 456 | 54 | -289 | 291 | 310 | -123 |
| Profit before tax | -70 | 16 | 340 | 12 | 62 | 346 | -846 | 658 | 446 | 42 | -300 | 279 | 298 | -135 |
| Tax | -62 | 0 | -17 | 13 | 14 | 83 | -185 | 145 | 98 | 10 | -0 | -0 | 61 | 1 |
| Net profit | -12 | 15 | 357 | -1 | 48 | 263 | -662 | 513 | 348 | 32 | -300 | 279 | 237 | -137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.359 | 2.320 | 2.774 | 2.666 | 2.678 | 2.954 | 2.001 | 2.406 | 2.561 | 2.296 | 1.895 | 2.067 | 2.200 | 1.863 |
| Equity | 2.352 | 2.312 | 2.614 | 2.558 | 2.550 | 2.755 | 1.943 | 2.396 | 2.495 | 2.277 | 1.877 | 2.056 | 2.143 | 1.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 46 | 0 |
| Short-term debt | 8 | 8 | 159 | 109 | 129 | 199 | 57 | 10 | 67 | 10 | 19 | 11 | 12 | 57 |
| Total debt | 8 | 8 | 159 | 109 | 129 | 199 | 57 | 10 | 67 | 19 | 19 | 11 | 58 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 |
| Person | Role here | Other companies |
|---|