| Revenue | DKK 16,9M | +0% |
| EBITDA | DKK 16,9M | +0% |
| Net profit | DKK 12,9M | +2% |
| Total assets | DKK 40,5M | +27% |
| Equity | DKK 17,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -24 | 520 | 3.808 | 7.269 | 12.015 | 20.194 | 24.728 | 17.128 | 16.673 | 16.303 | 17.778 | 16.919 | 16.860 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -24 | 520 | 3.808 | 7.269 | 12.015 | 20.194 | 24.728 | 17.128 | 16.673 | 16.303 | 17.778 | 16.919 | 16.860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -24 | 520 | 3.808 | 7.269 | 12.015 | 20.194 | 24.728 | 17.128 | 16.673 | 16.303 | 17.778 | 16.919 | 16.860 |
| Net financials | -24 | 0 | -41 | -1 | 138 | 222 | 183 | -14 | -98 | -306 | 34 | -290 | -712 | -286 |
| Profit before tax | -41 | -23 | 479 | 3.807 | 7.407 | 12.237 | 20.377 | 24.714 | 17.030 | 16.368 | 16.337 | 17.488 | 16.208 | 16.573 |
| Tax | -10 | -2 | 115 | 895 | 1.630 | 2.692 | 4.483 | 5.437 | 3.747 | 3.619 | 3.594 | 3.847 | 3.566 | 3.646 |
| Net profit | -31 | -21 | 364 | 2.913 | 5.778 | 9.545 | 15.894 | 19.277 | 13.283 | 12.749 | 12.743 | 13.641 | 12.642 | 12.927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 216 | 1.282 | 4.353 | 11.715 | 23.331 | 42.015 | 64.317 | 41.216 | 31.705 | 30.046 | 35.438 | 31.786 | 40.454 |
| Equity | 42 | 21 | 385 | 3.297 | 9.075 | 18.620 | 34.514 | 53.791 | 18.274 | 17.748 | 17.791 | 18.731 | 17.673 | 17.901 |
| Long-term debt | 0 | 0 | 693 | 0 | 1.630 | 2.692 | 0 | 0 | 0 | 0 | 3.594 | 3.847 | 3.566 | 3.646 |
| Short-term debt | 5 | 195 | 204 | 1.055 | 1.011 | 2.018 | 7.501 | 10.526 | 22.941 | 13.958 | 8.662 | 12.859 | 10.547 | 18.907 |
| Total debt | 5 | 195 | 897 | 1.055 | 2.640 | 4.711 | 7.501 | 10.526 | 22.941 | 13.958 | 12.256 | 16.707 | 14.112 | 22.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAJ II ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Asbjørn Jensen | Management | 0 companies |