| Revenue | DKK 1,4M | +8% |
| EBITDA | DKK 1,4M | -65% |
| Net profit | DKK 1M | -68% |
| Total assets | DKK 17,6M | +0% |
| Equity | DKK 11,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.235 | 1.256 | 1.298 | -322 | 1.115 | 1.346 | 1.359 | 1.369 | 1.375 | 1.187 | 1.107 | 1.168 | 1.279 | 1.383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.332 | 949 | -3.176 | -1.387 | -839 | 1.346 | 359 | 369 | 1.375 | 1.187 | 1.107 | 1.168 | 4.029 | 1.424 |
| Depreciation & amort. | -0 | -0 | -0 | 9 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 1.332 | 949 | -3.176 | -1.396 | -841 | 1.343 | 356 | 366 | 1.372 | 1.186 | 1.107 | 1.168 | 4.029 | 1.424 |
| Net financials | -272 | -87 | -61 | -44 | -191 | -114 | -82 | -73 | -64 | -59 | -104 | -246 | -254 | -142 |
| Profit before tax | 1.060 | 862 | -3.237 | -1.440 | -1.031 | 1.229 | 274 | 294 | 1.308 | 1.127 | 1.003 | 922 | 3.775 | 1.283 |
| Tax | 265 | 215 | -659 | -317 | -27 | 270 | 60 | 255 | 288 | 248 | 221 | 11 | 610 | 282 |
| Net profit | 795 | 646 | -2.577 | -1.123 | -1.004 | 958 | 214 | 39 | 1.020 | 879 | 783 | 911 | 3.165 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.469 | 19.202 | 16.012 | 20.192 | 17.434 | 17.670 | 17.051 | 15.648 | 15.448 | 15.596 | 15.163 | 14.965 | 17.637 | 17.633 |
| Equity | 6.493 | 7.140 | 4.562 | 3.439 | 2.135 | 3.094 | 3.307 | 3.346 | 4.366 | 5.245 | 6.028 | 6.939 | 10.104 | 11.104 |
| Long-term debt | 11.445 | 11.389 | 11.025 | 11.610 | 11.625 | 10.767 | 9.747 | 8.727 | 7.706 | 8.963 | 7.715 | 6.937 | 5.580 | 4.098 |
| Short-term debt | 531 | 502 | 425 | 5.143 | 3.674 | 3.809 | 3.997 | 3.575 | 3.375 | 1.387 | 1.421 | 1.089 | 1.377 | 1.653 |
| Total debt | 11.976 | 11.891 | 11.450 | 16.753 | 15.299 | 14.576 | 13.744 | 12.302 | 11.082 | 10.350 | 9.136 | 8.026 | 6.957 | 5.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGH & ROUSING INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Høgh | Chief Executive Officer | 0 companies |
| Allan Rousing | Management | 0 companies |