| Revenue | DKK 49K | +0% |
| EBITDA | DKK 49K | +0% |
| Net profit | DKK 21K | -36% |
| Total assets | DKK 392K | +13% |
| Equity | DKK 191K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 242 | 176 | 192 | 150 | 106 | 109 | 81 | 106 | 103 | 111 | 49 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 259 | 202 | 201 | 150 | 106 | 109 | 81 | 106 | 103 | -48 | 49 | 49 |
| Depreciation & amort. | 55 | -56 | -56 | -56 | -56 | -56 | -46 | -16 | -16 | -16 | -18 | -49 | -18 |
| EBIT | 107 | 203 | 145 | 144 | 94 | 50 | 63 | 65 | 90 | 87 | -66 | 0 | 32 |
| Net financials | -113 | -45 | -42 | -37 | -29 | -19 | -16 | 44 | -16 | -16 | 14 | 41 | -6 |
| Profit before tax | -6 | 102 | 48 | 51 | 64 | 31 | 47 | 109 | 74 | 71 | -52 | 41 | 26 |
| Tax | -0 | 6 | 3 | 11 | 22 | 7 | 10 | 11 | 16 | 16 | 4 | 8 | 5 |
| Net profit | -6 | 95 | 45 | 40 | 42 | 24 | 36 | 99 | 57 | 55 | -56 | 33 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.104 | 1.066 | 1.074 | 964 | 916 | 849 | 917 | 915 | 949 | 451 | 349 | 392 |
| Equity | 85 | 180 | 175 | 169 | 172 | 156 | 162 | 231 | 238 | 243 | 137 | 170 | 191 |
| Long-term debt | 1.354 | 1.286 | 1.219 | 1.150 | 540 | 504 | 467 | 428 | 391 | 353 | 0 | 0 | 0 |
| Short-term debt | 320 | 274 | 273 | 310 | 225 | 230 | 194 | 226 | 248 | 305 | 304 | 165 | 183 |
| Total debt | 1.674 | 917 | 882 | 885 | 765 | 734 | 661 | 654 | 639 | 659 | 304 | 165 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|