| Revenue | DKK 103K | -18% |
| EBITDA | DKK 17K | +120% |
| Net profit | DKK 12K | +209% |
| Total assets | DKK 238K | +9% |
| Equity | DKK 219K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 157 | 166 | 109 | 85 | 157 | 100 | 100 | 124 | 113 | 96 | 68 | 126 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -31 | -48 | -52 | -29 | -47 | -41 |
| EBITDA | 44 | 40 | 52 | 15 | 12 | 44 | 11 | 7 | 32 | 10 | 2 | 4 | 8 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 40 | 52 | 15 | 12 | 44 | 11 | 7 | 32 | 10 | 2 | 4 | 8 | 17 |
| Net financials | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 | -1 | 0 | -2 | -1 |
| Profit before tax | 44 | 40 | 52 | 15 | 11 | 44 | 11 | 6 | 29 | 9 | 1 | 4 | 5 | 16 |
| Tax | 11 | 10 | 13 | 4 | 2 | 10 | 2 | 1 | 6 | 2 | 0 | 1 | 1 | 3 |
| Net profit | 33 | 30 | 39 | 11 | 9 | 34 | 9 | 5 | 22 | 7 | 1 | 3 | 4 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 383 | 402 | 402 | 407 | 366 | 254 | 194 | 221 | 210 | 199 | 209 | 218 | 238 |
| Equity | 303 | 333 | 372 | 383 | 392 | 325 | 228 | 168 | 190 | 197 | 198 | 203 | 207 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 51 | 30 | 19 | 15 | 41 | 26 | 26 | 31 | 14 | 1 | 7 | 11 | 19 |
| Total debt | 16 | 51 | 30 | 19 | 15 | 41 | 26 | 26 | 31 | 14 | 1 | 7 | 11 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|