| Revenue | DKK -1K | -101% |
| EBITDA | DKK -10K | -119% |
| Net profit | DKK -10K | -120% |
| Total assets | DKK 132K | -9% |
| Equity | DKK 95K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.326 | 185 | 73 | 89 | 226 | 85 | 50 | 110 | 214 | -15 | 76 | 78 | -1 |
| Staff expenses | -1.143 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 105 | 17 | -8 | 104 | -27 | -39 | 29 | 132 | -93 | 27 | 53 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 105 | 17 | -8 | 104 | -27 | -39 | 29 | 132 | -93 | 27 | 53 | -10 |
| Net financials | -2 | -0 | -2 | -1 | -1 | -0 | -0 | -1 | -0 | -1 | -2 | -2 | -0 |
| Profit before tax | 182 | 105 | 15 | -9 | 104 | -28 | -39 | 28 | 131 | -94 | 25 | 51 | -10 |
| Tax | 47 | 28 | 5 | 0 | 25 | -4 | -5 | 2 | 29 | -0 | 2 | -0 | -0 |
| Net profit | 134 | 78 | 10 | -10 | 79 | -23 | -34 | 26 | 102 | -94 | 23 | 51 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 458 | 451 | 400 | 354 | 452 | 314 | 321 | 259 | 448 | 270 | 227 | 145 | 132 |
| Equity | 248 | 229 | 142 | 133 | 212 | 102 | 67 | 94 | 196 | 31 | 55 | 105 | 95 |
| Long-term debt | 42 | 70 | 30 | -5 | 14 | 18 | -2 | -4 | 21 | 23 | 0 | 0 | 0 |
| Short-term debt | 168 | 151 | 228 | 227 | 226 | 194 | 256 | 170 | 231 | 216 | 172 | 40 | 36 |
| Total debt | 210 | 222 | 258 | 222 | 240 | 212 | 254 | 166 | 252 | 239 | 172 | 40 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
HV Founder | Founder | 2008 | — | — |
JB Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Vange Nielsen | Founder | 0 companies |
| Jan Bruun Jørgensen | Unofficial title | 0 companies |