| Revenue | DKK 15K | -120% |
| EBITDA | DKK 15K | +120% |
| Net profit | DKK 155K | +638% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 38 | 32 | -16 | -43 | -11 | 60 | -41 | -47 | -44 | -120 | -83 | -75 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 38 | 32 | -16 | -43 | -11 | 60 | -41 | -47 | -44 | -120 | -83 | -75 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 63 | 38 | 32 | -16 | -43 | -11 | 60 | -41 | -47 | -44 | -120 | -83 | -75 | 15 |
| Net financials | 43 | 161 | 170 | 189 | 209 | 168 | 191 | 221 | 209 | 448 | 342 | 341 | 46 | 140 |
| Profit before tax | 106 | 199 | 202 | 180 | 166 | 157 | 251 | 180 | 162 | 404 | 222 | 257 | -29 | 155 |
| Tax | 17 | 11 | 8 | 3 | -9 | -2 | 13 | -9 | -11 | -10 | 31 | -0 | -0 | -0 |
| Net profit | 89 | 188 | 195 | 177 | 175 | 158 | 238 | 189 | 173 | 414 | 192 | 257 | -29 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 609 | 592 | 711 | 774 | 837 | 944 | 999 | 1.054 | 1.368 | 1.456 | 1.642 | 1.448 | 1.506 |
| Equity | 331 | 460 | 556 | 633 | 707 | 761 | 894 | 974 | 1.037 | 1.337 | 1.426 | 1.566 | 1.415 | 1.435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 149 | 36 | 78 | 67 | 75 | 50 | 25 | 17 | 30 | 29 | 77 | 33 | 71 |
| Total debt | 55 | 149 | 36 | 78 | 67 | 75 | 50 | 25 | 17 | 30 | 29 | 77 | 33 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
NR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bjørn Larsen | Management | 0 companies |
| Niels Rudolf Emil Kjeldsen | Management | 0 companies |