| Revenue | DKK 840K | +155% |
| EBITDA | DKK -27K | -553% |
| Net profit | DKK -30K | -788% |
| Total assets | DKK 164K | -14% |
| Equity | DKK 151K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.274 | 1.082 | 37 | 42 | 49 | 453 | 368 | 116 | 89 | 146 | 54 | 330 | 840 |
| Staff expenses | -1.114 | -1.066 | -11 | -7 | -32 | -13 | -1 | -0 | -0 | -2 | -0 | -0 | -0 |
| EBITDA | 106 | 7 | 6 | 11 | -30 | -1 | 41 | 83 | 75 | 78 | 29 | 6 | -27 |
| Depreciation & amort. | -9 | -21 | -21 | -21 | -21 | -13 | -16 | -18 | -14 | -12 | -12 | -2 | -0 |
| EBIT | 97 | -15 | -16 | -10 | -52 | -14 | 25 | 65 | 60 | 67 | 18 | 4 | -27 |
| Net financials | 0 | -0 | 0 | 0 | -2 | -0 | -0 | -0 | -2 | -2 | -1 | -0 | -1 |
| Profit before tax | 97 | -15 | -16 | -10 | -54 | -15 | 25 | 65 | 59 | 65 | 16 | 4 | -28 |
| Tax | 24 | -3 | -5 | -2 | -12 | -3 | 6 | 19 | 13 | 15 | 4 | -1 | 2 |
| Net profit | 73 | -12 | -11 | -8 | -42 | -11 | 19 | 46 | 46 | 50 | 13 | 4 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 198 | 158 | 145 | 106 | 117 | 172 | 163 | 140 | 209 | 203 | 191 | 164 |
| Equity | 174 | 161 | 150 | 142 | 100 | 89 | 108 | 154 | 114 | 164 | 177 | 181 | 151 |
| Long-term debt | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 35 | 8 | 3 | 6 | 28 | 64 | 9 | 27 | 45 | 26 | 10 | 13 |
| Total debt | 80 | 35 | 8 | 3 | 6 | 28 | 64 | 9 | 27 | 45 | 26 | 10 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UØ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Ørum-Petersen | Management | 0 companies |