| Revenue | DKK -47K | +231% |
| EBITDA | DKK -47K | -231% |
| Net profit | DKK -80K | -108% |
| Total assets | DKK 6,2M | -20% |
| Equity | DKK 5,7M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -13 | -13 | -14 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -11 | -12 | -11 | -12 | -13 | -19 | -19 | -13 | -13 | -14 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -12 | -11 | -12 | -13 | -19 | -19 | -13 | -13 | -14 | -47 |
| Net financials | -268 | 564 | -89 | 704 | 1.761 | 1.806 | -22 | 438 | -156 | 1.769 | 507 | 1.015 | -34 |
| Profit before tax | -277 | 554 | -100 | 692 | 1.750 | 1.794 | -35 | 419 | -176 | 1.756 | 494 | 1.001 | -80 |
| Tax | -29 | -27 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -248 | 581 | -190 | 692 | 1.750 | 1.794 | -35 | 419 | -176 | 1.756 | 494 | 1.001 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.854 | 5.299 | 4.717 | 5.086 | 6.488 | 7.408 | 6.627 | 6.676 | 6.476 | 7.934 | 8.250 | 7.726 | 6.203 |
| Equity | 1.902 | 2.386 | 2.097 | 2.628 | 4.317 | 6.040 | 6.048 | 6.262 | 5.982 | 7.778 | 8.240 | 7.716 | 5.694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.952 | 2.913 | 2.620 | 2.458 | 2.171 | 1.369 | 579 | 414 | 493 | 156 | 10 | 10 | 510 |
| Total debt | 2.952 | 2.913 | 2.620 | 2.458 | 2.171 | 1.369 | 579 | 414 | 493 | 156 | 10 | 10 | 510 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|