| Revenue | DKK -133K | -27% |
| EBITDA | DKK -133K | +27% |
| Net profit | DKK -222K | -112% |
| Total assets | DKK 3,8M | -13% |
| Equity | DKK 3,1M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 148 | 229 | 181 | 198 | 226 | 467 | 69 | -14 | -9 | -16 | -32 | -184 | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 148 | 229 | 181 | 198 | 226 | 467 | 69 | -14 | -9 | -538 | 171 | -184 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 148 | 229 | 181 | 198 | 226 | 467 | 69 | -14 | -9 | -538 | 171 | -184 | -133 |
| Net financials | -45 | -182 | -103 | -7 | 37 | -10 | -281 | -150 | 525 | 211 | 896 | 760 | 2.325 | -312 |
| Profit before tax | -25 | -34 | 126 | 174 | 235 | 216 | 186 | -80 | 510 | 201 | 880 | 729 | 2.141 | -445 |
| Tax | 12 | -0 | 119 | 38 | 50 | 34 | 55 | 17 | -68 | -86 | -64 | 18 | 298 | -223 |
| Net profit | -37 | -34 | 7 | 136 | 186 | 182 | 131 | -98 | 578 | 288 | 944 | 711 | 1.843 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 382 | 143 | 188 | 595 | 420 | 631 | 1.934 | 2.230 | 3.284 | 3.650 | 2.798 | 4.388 | 3.805 |
| Equity | -571 | -605 | -598 | -462 | -277 | -95 | 36 | -61 | 217 | 505 | 1.336 | 1.932 | 3.575 | 3.053 |
| Long-term debt | 788 | 922 | 653 | 608 | 782 | 406 | 454 | 702 | 252 | 289 | 134 | 92 | 395 | 299 |
| Short-term debt | 418 | 65 | 88 | 42 | 90 | 109 | 141 | 1.294 | 1.761 | 2.490 | 2.181 | 774 | 417 | 454 |
| Total debt | 1.206 | 988 | 741 | 651 | 872 | 515 | 594 | 1.995 | 2.013 | 2.779 | 2.315 | 866 | 812 | 753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vesti Petersen | Management | 0 companies |