| Revenue | DKK 383K | +2% |
| EBITDA | DKK 235K | -30% |
| Net profit | DKK -113K | -233% |
| Total assets | DKK 6,7M | -3% |
| Equity | DKK 3,8M | +171% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 216 | 465 | 521 | 544 | 520 | 524 | 497 | 513 | 512 | 660 | 375 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 216 | -492 | -313 | 504 | 502 | 995 | 414 | 369 | 381 | 265 | 334 | 235 |
| Depreciation & amort. | 97 | -157 | -37 | -37 | -0 | -0 | -10 | -20 | -18 | -12 | -0 | -0 | -0 |
| EBIT | -37 | 60 | -529 | -350 | 504 | 502 | 985 | 394 | 351 | 369 | 265 | 334 | 235 |
| Net financials | -447 | -367 | -321 | -267 | -265 | -304 | -264 | -247 | -234 | -214 | -228 | -227 | -378 |
| Profit before tax | -250 | -159 | -208 | -82 | 239 | 199 | 721 | 147 | 116 | 155 | 37 | 107 | -143 |
| Tax | 117 | 74 | -51 | -45 | 53 | 47 | 159 | 33 | 26 | 34 | 11 | 22 | -31 |
| Net profit | -367 | -233 | -157 | -37 | 186 | 152 | 562 | 115 | 90 | 121 | 26 | 84 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.214 | 6.942 | 6.962 | 6.831 | 6.799 | 6.770 | 7.259 | 7.031 | 6.959 | 6.896 | 6.833 | 6.884 | 6.659 |
| Equity | -1.022 | -1.255 | 15 | 52 | 238 | 390 | 952 | 1.067 | 1.157 | 1.278 | 1.304 | 1.388 | 3.759 |
| Long-term debt | 6.077 | 5.840 | 6.274 | 6.021 | 5.734 | 4.199 | 4.036 | 3.424 | 2.874 | 2.644 | 2.449 | 2.234 | 2.061 |
| Short-term debt | 1.159 | 2.357 | 673 | 758 | 827 | 2.181 | 2.235 | 2.472 | 2.862 | 2.910 | 3.023 | 3.218 | 827 |
| Total debt | 7.236 | 8.197 | 6.947 | 6.779 | 6.561 | 6.380 | 6.270 | 5.896 | 5.737 | 5.553 | 5.472 | 5.451 | 2.888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2008 | — | — |
GV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANLITA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Grimm Birnbaum | Management | 0 companies |
| Giedrius Venckus | Management | 0 companies |