| Revenue | — | — |
| EBITDA | DKK -9K | -45% |
| Net profit | DKK 576K | +826% |
| Total assets | DKK 2,8M | +16% |
| Equity | DKK 1,7M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 455 | 167 | -8 | -15 | -4 | -3 | -3 | -3 | — | -4 | -6 | — | — |
| Staff expenses | -0 | -447 | -167 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 8 | 82 | -8 | -15 | -4 | -3 | -3 | -3 | -4 | -4 | -6 | -6 | -9 |
| Depreciation & amort. | 26 | -23 | 41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | 41 | -8 | -15 | -4 | -3 | -3 | -3 | -4 | -4 | -6 | -6 | -9 |
| Net financials | -142 | 53 | 406 | 136 | -150 | -21 | 728 | -99 | 342 | 327 | 390 | -61 | -70 | 583 |
| Profit before tax | -162 | 37 | 471 | 128 | -166 | -106 | 725 | -102 | 339 | 323 | 386 | -68 | -76 | 574 |
| Tax | -13 | -13 | 12 | 8 | -6 | -0 | -19 | -0 | -9 | -6 | 1 | 2 | 3 | -2 |
| Net profit | -149 | 50 | 459 | 120 | -160 | -106 | 744 | -102 | 348 | 329 | 385 | -70 | -79 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 522 | 713 | 667 | 974 | 1.365 | 1.834 | 1.391 | 1.604 | 1.727 | 1.203 | 1.495 | 1.358 | 2.385 | 2.757 |
| Equity | -476 | -425 | 34 | 154 | -6 | -112 | 632 | 530 | 878 | 1.152 | 1.481 | 1.353 | 1.154 | 1.730 |
| Long-term debt | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 990 | 1.133 | 634 | 812 | 1.371 | 1.945 | 759 | 1.074 | 849 | 51 | 14 | 5 | 1.231 | 1.027 |
| Total debt | 990 | 1.133 | 634 | 819 | 1.371 | 1.945 | 759 | 1.074 | 849 | 51 | 14 | 5 | 1.231 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Birch | Management | 0 companies |