| Revenue | DKK -146K | +19% |
| EBITDA | DKK -146K | -19% |
| Net profit | DKK -231K | +4% |
| Total assets | DKK 4,6M | +5% |
| Equity | DKK 1,3M | +376% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -69 | -23 | -123 | -146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -69 | -23 | -123 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -69 | -23 | -123 | -146 |
| Net financials | -15 | -17 | -142 | -186 | -151 |
| Profit before tax | -44 | -86 | -165 | -309 | -297 |
| Tax | -10 | -19 | -36 | -68 | -65 |
| Net profit | -34 | -67 | -129 | -241 | -231 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.839 | 1.613 | 3.724 | 4.347 | 4.558 |
| Equity | -34 | -101 | -229 | -470 | 1.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.873 | 1.714 | 3.953 | 4.818 | 3.260 |
| Total debt | 1.873 | 1.714 | 3.953 | 4.818 | 3.260 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Founder | Founder | 2008 |
FM Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Hosbond | Founder | 0 companies |
| Flemming Møller Sørensen | Management | 0 companies |