| Revenue | DKK 786K | +27% |
| EBITDA | DKK 746K | +21% |
| Net profit | DKK 498K | -5% |
| Total assets | DKK 7,5M | +5% |
| Equity | DKK 5M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -7 | -8 | -10 | -10 | -10 | -11 | -17 | -11 | 268 | 618 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 |
| EBITDA | -7 | -7 | -8 | -7 | -8 | -10 | -10 | -10 | -11 | -17 | -11 | 268 | 618 | 746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -42 | -72 |
| EBIT | -7 | -7 | -8 | -7 | -8 | -10 | -10 | -10 | -11 | -17 | -11 | 247 | 576 | 674 |
| Net financials | -39 | 194 | 171 | 57 | -71 | 227 | 243 | 445 | 371 | 1.798 | 709 | 429 | 57 | -24 |
| Profit before tax | -46 | 187 | 163 | 49 | -80 | 217 | 233 | 435 | 361 | 1.781 | 698 | 676 | 633 | 650 |
| Tax | -0 | -8 | -3 | -2 | -0 | -5 | -2 | -2 | -1 | -2 | 2 | 52 | 112 | 152 |
| Net profit | -46 | 195 | 166 | 51 | -80 | 222 | 235 | 437 | 362 | 1.783 | 696 | 625 | 522 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 339 | 515 | 544 | 492 | 721 | 999 | 1.416 | 1.754 | 3.749 | 4.074 | 7.020 | 7.177 | 7.501 |
| Equity | 86 | 281 | 447 | 498 | 418 | 641 | 875 | 1.262 | 1.524 | 3.197 | 3.779 | 4.290 | 4.619 | 4.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 469 | 210 | 2.248 | 2.045 | 2.058 |
| Short-term debt | 39 | 58 | 68 | 46 | 73 | 80 | 124 | 154 | 159 | 83 | 85 | 473 | 500 | 404 |
| Total debt | 39 | 58 | 68 | 46 | 73 | 80 | 124 | 154 | 230 | 552 | 295 | 2.721 | 2.545 | 2.462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Didriksen Stilling | Founder | 0 companies |