| Revenue | DKK 7K | -115% |
| EBITDA | DKK 7K | +115% |
| Net profit | DKK -9K | +80% |
| Total assets | DKK 284K | +9% |
| Equity | DKK 34K | -22% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 | -10 | -5 | -50 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -10 | -5 | -50 | 7 |
| Depreciation & amort. | -4 | -5 | -5 | -5 | -5 |
| EBIT | -2 | -15 | -9 | -54 | 3 |
| Net financials | -1 | -2 | -3 | -5 | -15 |
| Profit before tax | -3 | -17 | -13 | -60 | -12 |
| Tax | -1 | -4 | -3 | -13 | -3 |
| Net profit | -3 | -13 | -10 | -47 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 135 | 189 | 194 | 261 | 284 |
| Equity | 37 | 24 | 14 | 43 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 162 | 177 | 217 | 250 |
| Total debt | 94 | 162 | 177 | 217 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIDI HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Overgaard Didriksen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Kirsten Didriksen Stilling | Chairman | 0 companies |
| Flemming Stilling Didriksen | Board of Directors | 0 companies |