| Revenue | DKK 72K | -3009% |
| EBITDA | DKK 72K | +3009% |
| Net profit | DKK 48K | +850% |
| Total assets | DKK 106K | +692% |
| Equity | DKK -508K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 86 | 103 | 31 | 29 | 117 | 27 | 46 | 71 | 48 | 36 | 13 | -2 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 132 | 86 | 103 | 31 | 29 | 117 | 27 | 46 | 71 | 48 | 36 | 13 | -2 | 72 |
| Depreciation & amort. | -280 | -280 | -280 | -280 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -194 | -177 | -249 | 29 | 117 | 27 | 46 | 71 | 48 | 36 | 13 | -2 | 72 |
| Net financials | -27 | -25 | -22 | -21 | -19 | -18 | -17 | -15 | -13 | -13 | -12 | -12 | -6 | -11 |
| Profit before tax | -175 | -219 | -200 | -269 | 10 | 99 | 11 | 32 | 57 | 35 | 24 | 2 | -8 | 61 |
| Tax | -23 | -34 | -28 | -44 | -41 | -21 | -41 | 7 | 13 | 8 | 5 | 0 | -2 | 13 |
| Net profit | -152 | -185 | -171 | -226 | 51 | 121 | 52 | 25 | 45 | 27 | 19 | 1 | -6 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 700 | 461 | 121 | 82 | 211 | 201 | 72 | 107 | 76 | 137 | 37 | 13 | 106 |
| Equity | -307 | -492 | -663 | -889 | -838 | -717 | -666 | -641 | -596 | -569 | -550 | -549 | -555 | -508 |
| Long-term debt | 1.170 | 1.080 | 990 | 900 | 855 | 765 | 675 | 639 | 603 | 585 | 567 | 558 | 558 | 513 |
| Short-term debt | 178 | 112 | 134 | 110 | 65 | 164 | 191 | 74 | 101 | 60 | 120 | 28 | 11 | 100 |
| Total debt | 1.348 | 1.192 | 1.124 | 1.010 | 920 | 929 | 866 | 713 | 704 | 645 | 687 | 586 | 569 | 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIMBER LINK INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2008 |
HENNINGSEN PRODUCTION A/S | Company | 25.0% | 25.0% | 2008 |
HJORTHEDE PLANTESKOLE A/S | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2008 | |
GARTNERI.DK ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Klemmensen | Management | 0 companies |
| Hans Herman Henningsen | Board of Directors | 0 companies |
| Peter Flemming Schjøtt | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |