| Revenue | DKK 150K | -395% |
| EBITDA | DKK 150K | +364% |
| Net profit | DKK 235K | +670% |
| Total assets | DKK 1,1M | +39% |
| Equity | DKK 1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -1 | -9 | 3 | 21 | 31 | 42 | 42 | 37 | 38 | 20 | 213 | -51 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 |
| EBITDA | -11 | -1 | -9 | 3 | 21 | 31 | 42 | 42 | 37 | 38 | 20 | 794 | -57 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -39 | -39 | -39 | -39 | -39 | -39 | -39 | 290 | -0 | -0 |
| EBIT | -11 | -1 | -9 | -17 | -18 | -8 | 3 | 3 | -1 | -1 | -18 | 503 | -57 | 150 |
| Net financials | 35 | 78 | 65 | 21 | -5 | -2 | -1 | 10 | -3 | -11 | -12 | 0 | 4 | 152 |
| Profit before tax | 24 | 77 | 57 | 5 | -23 | -11 | 2 | 13 | -4 | -12 | -30 | 503 | -53 | 302 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 9 | 11 | 9 | 6 | 2 | 29 | -12 | 67 |
| Net profit | 24 | 77 | 57 | 5 | -23 | -14 | -7 | 2 | -14 | -18 | -32 | 474 | -41 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 878 | 957 | 2.041 | 2.016 | 1.464 | 1.423 | 1.392 | 983 | 982 | 963 | 891 | 827 | 1.145 |
| Equity | 335 | 412 | 469 | 474 | 451 | 437 | 430 | 432 | 419 | 401 | 369 | 843 | 802 | 1.037 |
| Long-term debt | 0 | 0 | 0 | 1.038 | 1.015 | 973 | 941 | 901 | 0 | 0 | 0 | 0 | 19 | 0 |
| Short-term debt | 447 | 466 | 488 | 529 | 550 | 54 | 52 | 58 | 565 | 581 | 595 | 48 | 6 | 108 |
| Total debt | 447 | 466 | 488 | 1.567 | 1.565 | 1.027 | 993 | 960 | 565 | 581 | 595 | 48 | 25 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOLDKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Jensen | Management | 0 companies |