| Revenue | DKK -112K | +54% |
| EBITDA | DKK -112K | -54% |
| Net profit | DKK -435K | -4% |
| Total assets | DKK 4,9M | +17% |
| Equity | DKK 711K | -38% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 | -83 | -122 | -73 | -112 |
| Staff expenses | -155 | -52 | -23 | -0 | -0 |
| EBITDA | -152 | -135 | -145 | -73 | -112 |
| Depreciation & amort. | -135 | -253 | -278 | -278 | -175 |
| EBIT | -286 | -388 | -423 | -350 | -287 |
| Net financials | -67 | -95 | -92 | -67 | -149 |
| Profit before tax | -354 | -483 | -515 | -417 | -435 |
| Tax | -634 | -209 | -0 | -0 | -0 |
| Net profit | 280 | -274 | -515 | -417 | -435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.171 | 3.109 | 4.440 | 4.173 | 4.862 |
| Equity | 352 | 79 | 1.564 | 1.147 | 711 |
| Long-term debt | 936 | 252 | 155 | 142 | 113 |
| Short-term debt | 1.883 | 2.779 | 2.721 | 2.885 | 4.038 |
| Total debt | 2.819 | 3.031 | 2.876 | 3.027 | 4.151 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KL Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Løhndorf | Management | 0 companies |
| Mogens Viggo Olsen | Chairman | 0 companies |
| Jens Gerluf Leick Hørløck | Board of Directors | 0 companies |