| Revenue | DKK 5,6M | -8% |
| EBITDA | DKK 1,8M | -19% |
| Net profit | DKK 1,3M | -16% |
| Total assets | DKK 2,7M | -20% |
| Equity | DKK 982K | -26% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 6.815 | 6.135 | 6.162 | 6.105 | 5.628 |
| Staff expenses | -5.977 | -5.053 | -3.871 | -3.827 | -3.785 |
| EBITDA | 838 | 1.082 | 2.291 | 2.279 | 1.843 |
| Depreciation & amort. | -414 | -410 | -389 | -318 | -182 |
| EBIT | 424 | 672 | 1.903 | 1.961 | 1.661 |
| Net financials | -37 | -22 | 32 | 38 | 21 |
| Profit before tax | 387 | 650 | 1.935 | 1.999 | 1.681 |
| Tax | 85 | 143 | 426 | 440 | 369 |
| Net profit | 302 | 507 | 1.509 | 1.559 | 1.313 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 3.350 | 3.431 | 3.043 | 3.333 | 2.666 |
| Equity | 478 | 527 | 976 | 1.318 | 982 |
| Long-term debt | 282 | 72 | 0 | 0 | 0 |
| Short-term debt | 2.566 | 2.832 | 2.067 | 2.015 | 1.650 |
| Total debt | 2.848 | 2.904 | 2.067 | 2.015 | 1.650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2016 |
PK Management | Management | 2023 |
| Former (5) | ||
MD Management | Management | 2014 – 2018 |
SH Management | Management | 2008 – 2011 |
MN Management | Management | 2008 – 2008 |
HP Management | Management | 2008 – 2013 |
CB Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2023 | |
| Company | 20–24.99% | 0% | 2016 | |
| Company | 20–24.99% | 0% | 2023 | |
| Company | 20–24.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Duus Odberg | Management | 0 companies |
| Andrzej Martin Deda Petersen | Management | 0 companies |
| Stefan Holk | Management | 0 companies |
| Patrick Kristjan Brøsted Sørensen | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Hans Præst | Management | 0 companies |
| Charlotte Brink Petersen | Chief Executive Officer | 0 companies |