| Revenue | DKK 4,7M | +43% |
| EBITDA | DKK 4,7M | +44% |
| Net profit | DKK 4,7M | -4% |
| Total assets | DKK 106,3M | +4% |
| Equity | DKK 106,2M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -10 | 1 | 38 | — | — | 3.657 | 3.300 | 4.724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -200 | -0 | -0 | -0 | -30 | -73 | -74 |
| EBITDA | -34 | -35 | 1.478 | 762 | -27 | -40 | -110 | -199 | 38 | 11.453 | 12.045 | 3.627 | 3.227 | 4.650 |
| Depreciation & amort. | 5 | 13 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -49 | 1.473 | 762 | -27 | -40 | -110 | -199 | 38 | 11.453 | 12.045 | 3.627 | 3.227 | 4.650 |
| Net financials | 2.977 | 2.650 | 2.508 | -612 | 14.113 | 3.447 | -7.429 | 1.505 | 9.917 | 14.481 | 10.316 | 4.927 | 5.344 | 4.746 |
| Profit before tax | 2.939 | 2.602 | 2.448 | -651 | 14.077 | 3.412 | -7.563 | 1.269 | 9.882 | 14.444 | 10.276 | 4.862 | 5.217 | 4.631 |
| Tax | 104 | 140 | 229 | -319 | 126 | 163 | -13 | -109 | 92 | 650 | -398 | 310 | 342 | -25 |
| Net profit | 2.834 | 2.462 | 2.218 | -331 | 13.951 | 3.250 | -7.551 | 1.379 | 9.791 | 13.794 | 10.674 | 4.552 | 4.875 | 4.656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.484 | 24.046 | 26.090 | 25.355 | 38.695 | 41.543 | 33.593 | 34.666 | 44.056 | 84.570 | 94.370 | 98.529 | 102.595 | 106.298 |
| Equity | 21.372 | 23.393 | 25.443 | 24.731 | 38.274 | 41.524 | 33.573 | 34.552 | 43.943 | 84.042 | 94.355 | 98.506 | 102.366 | 106.187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514 | 0 | 0 | 211 | 0 |
| Short-term debt | 112 | 653 | 647 | 624 | 421 | 20 | 20 | 114 | 114 | 15 | 15 | 23 | 18 | 110 |
| Total debt | 112 | 653 | 647 | 624 | 421 | 20 | 20 | 114 | 114 | 529 | 15 | 23 | 228 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|