| Revenue | DKK -30K | -13% |
| EBITDA | DKK -104K | +4% |
| Net profit | DKK 4,5M | -16% |
| Total assets | DKK 105,9M | +4% |
| Equity | DKK 105,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -23 | -21 | -23 | -44 | -37 | -34 | -43 | -26 | -35 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -73 | -73 |
| EBITDA | -20 | -25 | 1.491 | 774 | -23 | -21 | -23 | -44 | -37 | -34 | -43 | -56 | -107 | -104 |
| Depreciation & amort. | 11 | -0 | -0 | 7 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -5 | -0 | -0 |
| EBIT | -31 | -25 | 1.491 | 767 | -23 | -21 | -31 | -44 | -37 | -34 | -43 | -61 | -107 | -104 |
| Net financials | 2.956 | 2.608 | 2.501 | -586 | 14.214 | 3.466 | -7.829 | 1.478 | 9.539 | 14.559 | 10.244 | 4.984 | 5.844 | 4.462 |
| Profit before tax | 2.925 | 2.584 | 2.459 | -616 | 14.191 | 3.446 | -7.860 | 1.434 | 9.503 | 14.524 | 10.201 | 4.923 | 5.737 | 4.359 |
| Tax | 115 | 123 | 232 | -311 | 153 | 169 | -73 | -65 | 24 | 675 | -410 | 342 | 416 | -93 |
| Net profit | 2.810 | 2.461 | 2.227 | -305 | 14.038 | 3.277 | -7.787 | 1.499 | 9.479 | 13.850 | 10.611 | 4.581 | 5.320 | 4.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.169 | 23.573 | 25.908 | 25.192 | 38.604 | 41.662 | 32.088 | 33.588 | 42.655 | 83.008 | 93.081 | 97.339 | 102.326 | 105.916 |
| Equity | 20.916 | 23.206 | 25.255 | 24.559 | 38.359 | 41.636 | 32.073 | 33.573 | 42.640 | 82.528 | 93.066 | 97.316 | 102.022 | 105.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 465 | 0 | 0 | 286 | 0 |
| Short-term debt | 253 | 367 | 654 | 633 | 245 | 26 | 15 | 15 | 15 | 15 | 15 | 23 | 18 | 19 |
| Total debt | 253 | 367 | 654 | 633 | 245 | 26 | 15 | 15 | 15 | 480 | 15 | 23 | 304 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|